XML 74 R67.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information Reconciled to Income Before Income Taxes and Noncontrolling Interest (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Segment Reporting Information [Line Items]          
Lease rental income $ 144,774 $ 156,243 $ 290,252 $ 312,357  
Trading container margin 571 2,224 1,220 4,204  
Gain on sale of owned fleet containers, net 5,640 5,404 11,434 12,171  
Depreciation expense [1] 63,848 64,135 130,682 [2] 126,599 [2]  
Container lessee default recovery, net 1,671   1,683    
Container lessee default expense, net   8,555   7,902  
Interest expense 30,022 38,213 66,134 75,729  
Realized (loss) gain on derivative instruments, net (3,267) 1,095 (4,793) 2,539  
Unrealized gain (loss) on derivative instruments, net 1,342 (10,099) (13,595) (15,837)  
Segment income (loss) before income tax and noncontrolling interests 17,371 (570) 11,430 16,958  
Total assets 5,163,212 5,173,648 5,163,212 5,173,648 $ 5,202,617
Purchase of containers and fixed assets 173,054 221,956 180,203 391,846  
Payments on container leaseback financing receivable 9,919 229,112 9,919 229,112  
Owned Fleet          
Segment Reporting Information [Line Items]          
Lease rental income 128,648 130,439 258,720 260,000  
Managed Fleet          
Segment Reporting Information [Line Items]          
Lease rental income 16,126 25,804 31,532 52,357  
Container Ownership          
Segment Reporting Information [Line Items]          
Lease rental income 128,298 130,128 258,148 259,315  
Gain on sale of owned fleet containers, net 5,640 5,404 11,434 12,171  
Depreciation expense 65,553 65,784 133,909 129,852  
Container lessee default recovery, net 1,671   1,683    
Container lessee default expense, net   8,555   7,902  
Interest expense 29,898 38,134 65,854 75,650  
Realized (loss) gain on derivative instruments, net (3,267) 1,095 (4,793) 2,539  
Unrealized gain (loss) on derivative instruments, net 1,342 (10,099) (13,595) (15,837)  
Segment income (loss) before income tax and noncontrolling interests 10,976 (11,748) (1,075) (4,411)  
Total assets 5,068,020 5,027,668 5,068,020 5,027,668  
Purchase of containers and fixed assets 173,160 210,086 180,117 379,903  
Payments on container leaseback financing receivable 9,919 229,112 9,919 229,112  
Container Ownership | Owned Fleet          
Segment Reporting Information [Line Items]          
Lease rental income 128,298 130,128 258,148 259,315  
Container Management          
Segment Reporting Information [Line Items]          
Lease rental income 16,476 26,115 32,104 53,042  
Depreciation expense 169 202 510 374  
Interest expense 124 79 280 79  
Segment income (loss) before income tax and noncontrolling interests 4,320 10,196 6,930 17,058  
Total assets 173,054 186,708 173,054 186,708  
Purchase of containers and fixed assets (106) 11,870 86 11,943  
Container Management | Owned Fleet          
Segment Reporting Information [Line Items]          
Lease rental income 350 311 572 685  
Container Management | Managed Fleet          
Segment Reporting Information [Line Items]          
Lease rental income 16,126 25,804 31,532 52,357  
Container Resale          
Segment Reporting Information [Line Items]          
Trading container margin 571 2,224 1,220 4,204  
Segment income (loss) before income tax and noncontrolling interests 3,390 5,551 6,148 10,126  
Total assets 12,759 34,085 12,759 34,085  
Other          
Segment Reporting Information [Line Items]          
Segment income (loss) before income tax and noncontrolling interests (927) (959) (1,989) (1,880)  
Total assets 10,921 10,978 10,921 10,978  
Management Fees - Non-Leasing          
Segment Reporting Information [Line Items]          
Revenue 544 1,940 2,028 4,241  
Management Fees - Non-Leasing | External Customers          
Segment Reporting Information [Line Items]          
Revenue 544 1,940 2,028 4,241  
Management Fees - Non-Leasing | Container Ownership | External Customers          
Segment Reporting Information [Line Items]          
Revenue 98 52 196 104  
Management Fees - Non-Leasing | Container Management          
Segment Reporting Information [Line Items]          
Revenue 12,152 15,494 21,897 27,985  
Management Fees - Non-Leasing | Container Management | External Customers          
Segment Reporting Information [Line Items]          
Revenue (565) 413 (10) 1,391  
Management Fees - Non-Leasing | Container Resale          
Segment Reporting Information [Line Items]          
Revenue 2,687 2,994 5,108 5,521  
Management Fees - Non-Leasing | Container Resale | External Customers          
Segment Reporting Information [Line Items]          
Revenue 1,011 1,475 1,842 2,746  
Eliminations          
Segment Reporting Information [Line Items]          
Depreciation expense (1,874) (1,851) (3,737) (3,627)  
Segment income (loss) before income tax and noncontrolling interests (388) (3,610) 1,416 (3,935)  
Total assets (101,542) (85,791) (101,542) (85,791)  
Eliminations | Management Fees - Non-Leasing          
Segment Reporting Information [Line Items]          
Revenue $ (14,839) $ (18,488) $ (27,005) $ (33,506)  
[1] Amounts to write-down the carrying value of containers held for sale to their estimated fair value less costs to sell for the three and six months ended June 30, 2019 have been reclassified out of the previously reported line item “container impairment” and included within “depreciation expense” to conform with the 2020 presentation.
[2] Amount to write-down the carrying value of containers held for sale to their estimated fair value less costs to sell for the period ended June 30, 2019 has been reclassified out of the previously reported line item “container impairment” and included within “depreciation expense” to conform with the 2020 presentation.