XML 98 R82.htm IDEA: XBRL DOCUMENT v3.22.4
Summary of Segment Information (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Total lease rental income $ 810,014 $ 750,730 $ 600,873
Trading container margin 1,852 10,760 3,532
Gain on sale of owned fleet containers, net 76,947 67,229 27,230
Depreciation and amortization [1] 292,828 284,115 264,237
Container lessee default expense, net 1,179    
Container lessee default recovery, net   1,088 1,675
Interest expense 157,249 127,269 123,230
Debt termination expense   15,209 8,750
Realized loss on financial instruments, net 91 5,634 12,295
Unrealized gain (loss) on financial instruments, net 502 4,409 (6,044)
Income before income taxes and non controlling interest [2] 316,963 286,061 73,299
Income tax (expense) benefit (7,539) (1,773) 374
Total assets 7,613,234 7,367,444 5,741,376
Purchase of containers and fixed assets 272,001 1,993,140 968,398
Payments on container leaseback financing receivable 533,867 18,705 116,263
Container Ownership      
Segment Reporting Information [Line Items]      
Total lease rental income 756,980 694,045 537,534
Gain on sale of owned fleet containers, net 76,751 67,229 27,230
Depreciation and amortization 298,737 289,610 268,401
Container lessee default expense, net 1,179    
Container lessee default recovery, net   1,088 1,675
Interest expense 156,396 126,628 122,863
Debt termination expense 0 15,209 8,750
Realized loss on financial instruments, net   5,408 12,295
Unrealized gain (loss) on financial instruments, net 0 5,220 (6,044)
Income before income taxes and non controlling interest [2] 266,224 239,857 41,831
Income tax (expense) benefit (6,922) 1,404 1,088
Total assets 7,562,913 7,269,451 5,641,866
Purchase of containers and fixed assets 269,418 1,991,898 968,204
Payments on container leaseback financing receivable 533,867 18,705 116,263
Container Management      
Segment Reporting Information [Line Items]      
Total lease rental income 50,304 56,685 63,339
Depreciation and amortization 1,676 3,650 3,511
Interest expense 853 641 367
Realized loss on financial instruments, net 91 226  
Unrealized gain (loss) on financial instruments, net 502 (811)  
Income before income taxes and non controlling interest [2] 39,938 46,706 23,641
Income tax (expense) benefit (617) 369 (714)
Total assets 197,368 230,810 180,933
Purchase of containers and fixed assets 2,583 1,242 194
Container Resale      
Segment Reporting Information [Line Items]      
Trading container margin 1,852 10,760 3,532
Income before income taxes and non controlling interest [2] 16,666 19,166 16,433
Total assets 6,464 15,819 12,050
Other      
Segment Reporting Information [Line Items]      
Income before income taxes and non controlling interest [2] (6,802) (4,845) (3,254)
Total assets 7,539 12,644 13,691
Management Fees - Non-Leasing      
Segment Reporting Information [Line Items]      
Revenue 2,812 3,360 5,271
Management Fees - Non-Leasing | External Customers      
Segment Reporting Information [Line Items]      
Revenue 2,812 3,360 5,271
Management Fees - Non-Leasing | Container Ownership | External Customers      
Segment Reporting Information [Line Items]      
Revenue     392
Management Fees - Non-Leasing | Container Management      
Segment Reporting Information [Line Items]      
Revenue 75,116 83,074 54,899
Management Fees - Non-Leasing | Container Management | External Customers      
Segment Reporting Information [Line Items]      
Revenue 223 373 129
Management Fees - Non-Leasing | Container Resale      
Segment Reporting Information [Line Items]      
Revenue 15,411 9,954 12,575
Management Fees - Non-Leasing | Container Resale | External Customers      
Segment Reporting Information [Line Items]      
Revenue 2,589 2,987 4,750
Eliminations      
Segment Reporting Information [Line Items]      
Total lease rental income 2,730    
Gain on sale of owned fleet containers, net 196    
Depreciation and amortization (7,585) (9,145) (7,675)
Income before income taxes and non controlling interest [2] 937 (14,823) (5,352)
Income tax (expense) benefit     0
Total assets (161,050) (161,280) (107,164)
Eliminations | Management Fees - Non-Leasing      
Segment Reporting Information [Line Items]      
Revenue $ (90,527) $ (93,028) $ (67,474)
[1] Amounts for the years ended December 31, 2021 and 2020 have been reclassified to conform with the 2022 presentation (see Note 1 (u) “Reclassifications and Changes in Presentation”).
[2] Container Ownership segment income (loss) before income taxes includes unrealized gain (loss) on financial instruments, net of $0, $5,220 and $(6,044) for the years ended December 31, 2022, 2021 and 2020, respectively, and debt termination expense of $0, $15,209 and $8,750 for the years ended December 31, 2022, 2021 and 2020, respectively.