XML 49 R33.htm IDEA: XBRL DOCUMENT v3.22.4
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Derivative Instrument Detail [Abstract]  
Summary of Derivative Instruments

The following table summarizes the Company’s derivative instruments as of December 31, 2022:

 

 

 

Notional

 

Derivative instruments

 

amount

 

Interest rate swap contracts with several banks that were indexed to daily SOFR, with fixed rates between -0.02% and 3.84% per annum, amortizing notional amounts, with termination dates through November 30, 2032

 

$

2,071,125

 

Interest rate cap contract with a bank that was indexed to daily SOFR, with fixed cap rate of 6.33% per annum, nonamortizing notional amounts, with a termination date of March 31, 2023

 

 

100,000

 

Total notional amount as of December 31, 2022 (1) (2)

 

$

2,171,125

 

 

(1)
As of December 31, 2022, the Company completed its amendment of all interest rate swap contracts which were related with the replacement of LIBOR to SOFR due to the reference rate reform.

 

(2)
Excludes the Company’s interest rate swap contract with an effective date in a future period (“forward starting interest rate swap”). In February 2022, the Company entered into a forward starting interest rate swap with a bank that was indexed to daily SOFR and with an initial notional amount of $100,000. The Company pays a fixed rate at 1.96% and with an effective date of February 28, 2024 and termination date of February 28, 2034.
Summary of Fair Value of Derivative Instruments on Consolidated Balance Sheets

The following table summarizes the fair value of derivative instruments on the consolidated balance sheets as of December 31, 2022 and 2021:

 

 

 

Fair Values of Derivative Instruments

 

 

 

Assets (liabilities), net

 

Balance at December 31, 2020

 

$

(29,188

)

Change in derivative instruments designated as cash flow hedges

 

 

10,986

 

Reclassification of realized loss on derivative instruments
   designated as cash flow hedges for current year cash settlements

 

 

8,771

 

Unrealized gain on derivative instruments not designated as cash flow hedges

 

 

5,220

 

Cash settlements on early termination on interest rate swaps not designated as
   cash flow hedges

 

 

14,350

 

Balance at December 31, 2021

 

 

10,139

 

Change in derivative instruments designated as cash flow hedges

 

 

151,814

 

Reclassification of realized gain on derivative instruments
   designated as cash flow hedges for current year cash settlements

 

 

(12,709

)

Balance at December 31, 2022

 

$

149,244

 

Summary of Pre-tax Impact of Derivative Instruments on Consolidated Statements of Operations and Comprehensive Income

The following table summarizes the pre-tax impact of derivative instruments on the consolidated statements of operations and comprehensive income during the years ended December 31, 2022, 2021 and 2020:

 

 

 

 

 

2022

 

 

2021

 

 

2020

 

Derivative instruments

 

Financial Statement Line Item

 

 

 

 

 

 

 

 

 

Non-designated

 

Realized loss on financial instruments, net

 

$

 

 

$

(5,408

)

 

$

(12,295

)

Non-designated

 

Unrealized gain (loss) on financial instruments, net

 

$

 

 

$

5,220

 

 

$

(6,044

)

Designated

 

Other comprehensive income (loss)

 

$

151,814

 

 

$

10,986

 

 

$

(12,307

)

Designated

 

Interest income (expense)

 

$

12,709

 

 

$

(8,771

)

 

$

(2,806

)