XML 116 R100.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Statements of Comprehensive Income (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating expenses:      
General and administrative expense $ 48,349 $ 46,462 $ 41,880
Loss from operations 472,399 430,131 221,599
Other income:      
Other, net 2,406 (367) 2,019
Net other expense (155,436) (144,070) (148,300)
Income before income taxes [1] 316,963 286,061 73,299
Income tax (expense) benefit (7,539) (1,773) 374
Net income 309,424 284,288 $ 73,673
Less: Dividends on preferred shares $ 19,875 $ 10,829  
Net income attributable to common shareholders per share:      
Basic $ 6.23 $ 5.51 $ 1.37
Diluted $ 6.12 $ 5.41 $ 1.36
Weighted average shares outstanding (in thousands):      
Basic 46,471 49,624 53,271
Diluted 47,299 50,576 53,481
Other comprehensive income (loss), before tax:      
Change in derivative instruments designated as cash flow hedges $ 151,814 $ 10,986 $ (12,307)
Reclassification of realized (gain) loss on derivative instruments designated as cash flow hedges 12,709 (8,771) (2,806)
Income tax (expense) benefit related to items of other comprehensive income (1,380) (184) 91
Comprehensive income, after tax 447,024 303,782 64,440
Less: Dividends on preferred share 19,875 10,829  
Comprehensive income attributable to common shareholders 427,149 292,953 63,589
Parent Company      
Operating expenses:      
General and administrative expense 6,047 4,519 3,988
Total operating expenses 6,047 4,519 3,988
Loss from operations (6,047) (4,519) (3,988)
Other income:      
Equity in net income of subsidiaries 316,226 289,133 76,076
Other, net (755) (326) 734
Net other expense 315,471 288,807 76,810
Income before income taxes 309,424 284,288 72,822
Net income 309,424 284,288 72,822
Less: Dividends on preferred shares 19,875 10,829  
Net income $ 289,549 $ 273,459 $ 72,822
Net income attributable to common shareholders per share:      
Basic $ 6.23 $ 5.51 $ 1.37
Diluted $ 6.12 $ 5.41 $ 1.36
Weighted average shares outstanding (in thousands):      
Basic 46,471 49,624 53,271
Diluted 47,299 50,576 53,481
Other comprehensive income (loss), before tax:      
Change in derivative instruments designated as cash flow hedges $ 151,814 $ 10,986 $ (12,307)
Reclassification of realized (gain) loss on derivative instruments designated as cash flow hedges 12,709 8,771 2,806
Foreign currency translation adjustments (125) (79) 177
Comprehensive income, before tax 448,404 303,966 63,498
Income tax (expense) benefit related to items of other comprehensive income (1,380) (184) 91
Comprehensive income, after tax 447,024 303,782 63,589
Less: Dividends on preferred share 19,875 10,829  
Comprehensive income attributable to common shareholders $ 427,149 $ 292,953 $ 63,589
[1] Container Ownership segment income (loss) before income taxes includes unrealized gain (loss) on financial instruments, net of $0, $5,220 and $(6,044) for the years ended December 31, 2022, 2021 and 2020, respectively, and debt termination expense of $0, $15,209 and $8,750 for the years ended December 31, 2022, 2021 and 2020, respectively.