XML 19 R8.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - (UNAUDITED)
$ in Thousands
9 Months Ended
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Cash flows from operating activities    
Net income $ 12,040 $ 11,431
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of fixed assets 1,259 986
Amortization of core deposit intangibles 576 117
Stock-based compensation expense 653 517
Provision expense for loan losses 10,334 835
Net securities premium amortization 1,526 1,277
Net gain on sales of securities (1,862) (151)
Originations of loans held for sale (409,312) (196,616)
Proceeds from sales of loans 377,238 179,350
Net gain on sales of loans (15,373) (5,788)
Accretion on acquired purchase credit impaired loans (1,350) (1,772)
Gain on sale of other real estate owned and repossessed assets (263) 0
Increase in cash surrender value of life insurance (353) (214)
Amortization of debt issuance costs 115 43
Deferred income tax benefit (3,758) 0
Net increase in accrued interest receivable and other assets (13,433) (14,127)
Net increase in accrued interest payable and other liabilities 2,490 4,065
Net cash used by operating activities (39,473) (20,047)
Cash flows from investing activities    
Net increase in loans (393,154) (39,007)
Principal payments on securities available-for-sale 21,295 11,730
Purchases of securities available-for-sale (83,170) (51,373)
Purchases of other investments (2,000) 0
Additions to premises and equipment (665) (1,269)
Proceeds from:    
Sale of securities available-for-sale 42,640 46,545
Sale of other real estate owned and repossessed assets 2,356 0
Net cash used in acquisition (29,464) 0
Net cash used in investing activities (442,162) (33,374)
Cash flows from financing activities    
Net increase in deposits 543,187 59,907
Change in short-term borrowings (65,664) (87,584)
Issuances of FRB borrowings related to Paycheck Protection Program 34,098 0
Issuances of long-term FHLB advances 20,923 100,000
Net proceeds from issuance of preferred stock 23,370 0
Change in secured borrowing (52) (53)
Share buyback - redeemed stock (620) (2,108)
Common stock dividends paid (1,082) (852)
Proceeds from exercised stock options 95 219
Payments related to tax-withholding for share based compensation awards (64) (43)
Net cash provided by financing activities 554,191 69,486
Net change in cash and cash equivalents 72,556 16,065
Beginning cash and cash equivalents 103,930 33,296
Ending cash and cash equivalents 176,486 49,361
Supplemental disclosure of cash flow information:    
Interest paid 12,117 14,109
Taxes paid 6,909 2,071
Transfer from loans held for sale to loans held for investment 2,284 1,895
Transfer from loans to other real estate owned 1,172 $ 373
Ann Arbor Bancorp, Inc    
Increase in assets and liabilities in acquisitions:    
Assets acquired—Ann Arbor State Bank 325,303  
Liabilities assumed—Ann Arbor State Bank $ 283,526