XML 19 R8.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - (UNAUDITED)
$ in Thousands
6 Months Ended
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Cash flows from operating activities    
Net income $ 6,831 $ 7,022
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of fixed assets 833 660
Amortization of core deposit intangibles 385 88
Gain on mortgage servicing rights (1,137) 0
Stock-based compensation expense 419 328
Provision expense for loan losses 6,064 851
Net securities premium amortization 1,035 837
Net gain on sales of securities (1,428) 0
Originations of loans held for sale (221,401) (108,134)
Proceeds from sales of loans 220,081 92,942
Net gain on sales of loans (7,135) (3,436)
Accretion on acquired purchase credit impaired loans (868) (1,175)
Gain on sale of other real estate owned and repossessed assets (185) 0
Increase in cash surrender value of life insurance (235) (126)
Amortization of debt issuance costs 17 29
Net increase in accrued interest receivable and other assets (24,508) (2,949)
Net increase in accrued interest payable and other liabilities 12,030 5,356
Net cash used by operating activities (9,202) (7,707)
Cash flows from investing activities    
Net increase in loans (366,554) (37,609)
Principal payments on securities available-for-sale 17,335 8,631
Purchases of securities available-for-sale (38,739) (51,373)
Additions to premises and equipment (473) (704)
Proceeds from:    
Sale of securities available-for-sale 37,589 35,465
Sale of other real estate owned and repossessed assets 2,217 0
Net cash used in acquisition (29,464) 0
Net cash used in investing activities (378,089) (45,590)
Cash flows from financing activities    
Net increase in deposits 421,103 94,810
Change in short-term borrowings (65,699) (52,604)
Issuances of FRB borrowings related to Paycheck Protection Program 270,437 0
Issuances of long-term FHLB advances 22,950 30,000
Change in secured borrowing (34) (36)
Share buyback - redeemed stock (620) (1,620)
Common stock dividends paid (695) (542)
Proceeds from exercised stock options 95 156
Payments related to tax-withholding for share based compensation awards (64) (43)
Net cash provided by financing activities 647,473 70,121
Net change in cash and cash equivalents 260,182 16,824
Beginning cash and cash equivalents 103,930 33,296
Ending cash and cash equivalents 364,112 50,120
Supplemental disclosure of cash flow information:    
Interest paid 9,016 9,569
Taxes paid 1,952 1,196
Transfer from loans held for sale to loans held for investment 816 1,429
Transfer from loans to other real estate owned 1,172 $ 373
Ann Arbor Bancorp, Inc    
Increase in assets and liabilities in acquisitions:    
Assets acquired—Ann Arbor State Bank 324,465  
Liabilities assumed—Ann Arbor State Bank $ 283,350