XML 55 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Parent Company Only Financial Information Parent Company Only Financial Information
The following are condensed balance sheets of MidWestOne Financial Group, Inc. as of December 31, 2023 and December 31, 2022 (parent company only):
As of December 31,
(in thousands)20232022
Assets
Cash$19,818 $11,749 
Investment in subsidiaries618,950 600,826 
Other assets4,094 3,364 
Total assets$642,862 $615,939 
Liabilities and Shareholders’ Equity
Long-term debt$116,430 $121,122 
Other liabilities2,054 2,024 
Total liabilities118,484 123,146 
Total shareholders’ equity524,378 492,793 
Total liabilities and shareholders’ equity$642,862 $615,939 

The following are condensed statements of income of MidWestOne Financial Group, Inc. for the years ended December 31, 2023, 2022, and 2021 (parent company only):
Year Ended December 31,
(in thousands)202320222021
Income
Dividends received from subsidiaries$36,500 $36,000 $40,750 
Interest and other income153 3,349 247 
     Total income36,653 39,349 40,997 
Expense
Interest expense(8,268)(6,342)(5,306)
Compensation and employee benefits(2,860)(2,976)(2,523)
Other(1,214)(2,960)(1,139)
Total expenses (12,342)(12,278)(8,968)
Income before income taxes and equity in subsidiaries’ undistributed income24,311 27,071 32,029 
Income tax benefit2,573 1,768 1,764 
Equity in subsidiaries’ undistributed income(6,025)31,996 35,693 
Net income$20,859 $60,835 $69,486 
The following are condensed statements of cash flows of MidWestOne Financial Group, Inc. for the years ended December 31, 2023, 2022, and 2021 (parent company only):
Year Ended December 31,
(in thousands)202320222021
Operating Activities:
Net income$20,859 $60,835 $69,486 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed earnings of subsidiary 6,025 (31,996)(35,693)
Share-based compensation2,403 2,541 2,153 
Net change in other assets and other liabilities 732 (433)327 
Net cash provided by operating activities$30,019 $30,947 $36,273 
Investing Activities:
Proceeds from sales of equity securities$— $14 $70 
Purchases of equity securities(1,125)(1,250)(3)
Proceeds from intercompany sale of bank-owned life insurance— — 5,252 
Net cash paid in business acquisition— (44,955)— 
Net cash (used in) provided by investing activities$(1,125)$(46,191)$5,319 
Financing Activities:
Payments of subordinated debt issuance costs$— $— $(9)
Redemption of subordinated debentures — — (10,835)
Proceeds from other long-term debt— 25,000 — 
Payments of other long-term debt(5,000)(10,000)— 
Taxes paid relating to the release/lapse of restriction on RSUs(609)(281)(121)
Dividends paid(15,216)(14,870)(14,282)
Repurchase of common stock— (2,725)(11,554)
Net cash used in by financing activities$(20,825)$(2,876)$(36,801)
Net (decrease) increase in cash$8,069 $(18,120)$4,791 
Cash and cash equivalents at beginning of year11,749 29,869 25,078 
Cash and cash equivalents at end of year $19,818 $11,749 $29,869