XML 68 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Measured on Recurring Basis
Assets and liabilities measured at fair value on a recurring basis comprise the following as of the dates indicated:
 Fair Value Measurement at March 31, 2020 Using
(in thousands)Total Level 1 Level 2 Level 3
Assets:   
Available for sale debt securities:
   
U.S. Government agencies and corporations
$431   $—   $431   $—  
State and political subdivisions
286,377   —   286,377   —  
Mortgage-backed securities
42,601   —   42,601   —  
Collateralized mortgage obligations
306,860  —  306,860  —  
Corporate debt securities
245,590   —   245,590   —  
Derivative assets12,500  —  12,500  —  
Liabilities:
Derivative liabilities
$16,305  $—  $16,305  $—  

 Fair Value Measurement at December 31, 2019 Using
(in thousands)Total Level 1 Level 2 Level 3
Assets:   
Debt securities available for sale:
   
U.S. Government agencies and corporations
$441   $—   $441   $—  
State and political subdivisions
257,205   —   257,205   —  
Mortgage-backed securities
43,530   —   43,530   —  
Collateralized mortgage obligations
292,946  —  292,946  —  
Corporate debt securities
191,855   —   191,855   —  
Derivative assets1,848  —  1,848  —  
Liabilities:
Derivative liabilities$3,242  $—  $3,242  $—  
Schedule of Fair Value Measured on Nonrecurring Basis
The following tables present assets measured at fair value on a nonrecurring basis as of the dates indicated: 
 Fair Value Measurement at March 31, 2020 Using
(in thousands)TotalLevel 1Level 2Level 3
Collateral dependent impaired loans $6,223  $—  $—  $6,223  
Foreclosed assets, net
968  —  —  968  

 Fair Value Measurement at December 31, 2019 Using
(in thousands)TotalLevel 1Level 2Level 3
Collateral dependent impaired loans$6,749  $—  $—  $6,749  
Foreclosed assets, net
3,706  —  —  3,706  
Fair Value, by Balance Sheet Grouping
The carrying amount and estimated fair value of financial instruments at March 31, 2020 and December 31, 2019 were as follows:
 March 31, 2020
(in thousands)Carrying
Amount
Estimated
Fair Value
Level 1Level 2Level 3
Financial assets:
Cash and cash equivalents$125,545  $125,545  $125,545  $—  $—  
Debt securities available for sale881,859  881,859  —  881,859  —  
Loans held for sale9,483  9,646  —  9,646  —  
Loans held for investment, net3,374,575  3,414,068  —  —  3,414,068  
Interest receivable17,029  17,029  —  17,029  —  
Federal Home Loan Bank stock13,773  13,773  —  13,773  —  
Derivative assets12,500  12,500  —  12,500  —  
Financial liabilities:
Non-interest bearing deposits637,127  637,127  637,127  —  —  
Interest-bearing deposits3,222,717  3,231,800  2,193,344  1,038,456  —  
Short-term borrowings129,489  129,489  129,489  —  —  
Finance leases payable1,194  1,194  —  1,194  —  
Federal Home Loan Bank borrowings125,673  129,372  —  129,372  —  
Junior subordinated notes issued to capital trusts41,631  34,655  —  34,655  —  
Subordinated debentures10,894  11,066  —  11,066  —  
Other long-term debt30,482  30,482  —  30,482  —  
Derivative liabilities16,305  16,305  —  16,305  —  

 December 31, 2019
(in thousands)
Carrying
Amount
Estimated
Fair Value
Level 1Level 2Level 3
Financial assets:
Cash and cash equivalents$73,484  $73,484  $73,484  $—  $—  
Debt securities available for sale785,977  785,977  —  785,977  —  
Loans held for sale5,400  5,476  —  5,476  —  
Loans held for investment, net3,422,187  3,427,952  —  —  3,427,952  
Interest receivable18,525  18,525  —  18,525  —  
Federal Home Loan Bank stock15,381  15,381  —  15,381  —  
Derivative assets1,848  1,848  —  1,848  —  
Financial liabilities:
Non-interest bearing deposits662,209  662,209  662,209  —  —  
Interest-bearing deposits3,066,446  3,066,427  2,113,000  953,427  —  
Short-term borrowings139,349  139,349  139,349  —  —  
Finance leases payable1,224  1,224  —  1,224  —  
Federal Home Loan Bank borrowings145,700  146,913  —  146,913  —  
Junior subordinated notes issued to capital trusts41,587  39,391  —  39,391  —  
Subordinated debentures10,899  11,083  —  11,083  —  
Other long-term debt32,250  32,250  —  32,250  —  
Derivative liabilities3,242  3,242  —  3,242  —  
Schedule of Valuation Techniques
The following table presents the valuation technique(s), unobservable inputs, and quantitative information about the unobservable inputs used for fair value measurements of the financial instruments held by the Company and categorized within Level 3 of the fair value hierarchy as of the date indicated:
Fair Value at
(dollars in thousands)March 31, 2020December 31, 2019Valuation Techniques(s)Unobservable InputRange of InputsWeighted Average
Collateral dependent impaired loans$6,223  $6,749  Fair value of collateralValuation adjustments— %-75 %28 %
Foreclosed assets, net$968  3,706  Fair value of collateralValuation adjustments%-46 %23 %