XML 94 R33.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table presents the changes in the carrying amount of goodwill for the periods indicated:
Three Months Ended March 31,
(in thousands)2020
Goodwill, beginning of period
$91,918  
Fair value adjustment
2,059  
Total goodwill, end of period
$93,977  
Schedule of Finite-Lived Intangible Assets
The following table presents the gross carrying amount, accumulated amortization, and net carrying amount of other intangible assets for the periods indicated:
As of March 31, 2020As of December 31, 2019
(in thousands)Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
Core deposit intangible$41,745  $(22,558) $19,187  $41,745  $(21,032) $20,713  
Customer relationship intangible5,265  (1,661) 3,604  5,265  (1,195) 4,070  
Other
2,700  (2,341) 359  2,700  (2,305) 395  
$49,710  $(26,560) $23,150  $49,710  $(24,532) $25,178  
Indefinite-lived trade name intangible$7,040  $7,040  
Schedule of Indefinite-Lived Intangible Assets
The following table presents the gross carrying amount, accumulated amortization, and net carrying amount of other intangible assets for the periods indicated:
As of March 31, 2020As of December 31, 2019
(in thousands)Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
Core deposit intangible$41,745  $(22,558) $19,187  $41,745  $(21,032) $20,713  
Customer relationship intangible5,265  (1,661) 3,604  5,265  (1,195) 4,070  
Other
2,700  (2,341) 359  2,700  (2,305) 395  
$49,710  $(26,560) $23,150  $49,710  $(24,532) $25,178  
Indefinite-lived trade name intangible$7,040  $7,040  
Schedule of Future Amortization Expense
The following table provides the estimate future amortization expense for the remaining nine months ending December 31, 2020 and the succeeding periods:
Core Deposit IntangibleCustomer Relationship IntangibleOtherTotal
Estimated Amortization Expense for the Year Ending December 31,
2020$3,881  $969  $97  $4,947  
20214,190  1,062  106  5,358  
20223,487  797  79  4,363  
20232,833  518  51  3,402  
20242,180  239  24  2,443  
Thereafter2,616  19   2,637  
Total$19,187  $3,604  $359  $23,150