0001255294-12-000338.txt : 20120521 0001255294-12-000338.hdr.sgml : 20120521 20120518173454 ACCESSION NUMBER: 0001255294-12-000338 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 9 CONFORMED PERIOD OF REPORT: 20120331 FILED AS OF DATE: 20120521 DATE AS OF CHANGE: 20120518 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Regenicin, Inc. CENTRAL INDEX KEY: 0001412659 STANDARD INDUSTRIAL CLASSIFICATION: INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFYING EQUIP [3564] IRS NUMBER: 000000000 STATE OF INCORPORATION: NV FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 333-146834 FILM NUMBER: 12856682 BUSINESS ADDRESS: STREET 1: 10 HIGH COURT CITY: LITTLE FALLS STATE: NJ ZIP: 07424 BUSINESS PHONE: 646-403-3581 MAIL ADDRESS: STREET 1: 10 HIGH COURT CITY: LITTLE FALLS STATE: NJ ZIP: 07424 FORMER COMPANY: FORMER CONFORMED NAME: Windstar Inc. DATE OF NAME CHANGE: 20070918 10-Q 1 mainbody.htm MAINBODY

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

[X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
For the quarterly period ended March 31, 2012
 
[  ] Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
 
For the transition period from to __________
 

Commission File Number: 333-146834

 

 

Regenicin, Inc.
(Exact name of registrant as specified in its charter)

 

Nevada 27-3083341
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)

 

10 High Court, Little Falls, NJ
(Address of principal executive offices)

 

(646) 403 3581
(Registrant’s telephone number)
 
_______________________________________________________________
(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days [ ] Yes [X] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [ ] Yes [X] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

 

[ ] Large accelerated filer Accelerated filer [ ] Non-accelerated filer
[X] Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). [ ] Yes [X] No

 

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 83,807,964 shares as of May 18, 2012.

 

 

TABLE OF CONTENTS



Page

 
PART I – FINANCIAL INFORMATION
 
Item 1: Financial Statements 3
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations 4
Item 3: Quantitative and Qualitative Disclosures About Market Risk 8
Item 4: Controls and Procedures 8
 
PART II – OTHER INFORMATION
 
Item 1: Legal Proceedings 9
Item 1A: Risk Factors 10
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds 10
Item 3: Defaults Upon Senior Securities 10
Item 4: Mine Safety Disclosures 10
Item 5: Other Information 10
Item 6: Exhibits 10
2

PART I - FINANCIAL INFORMATION

 

Item 1.      Financial Statements

 

Our financial statements included in this Form 10-Q are as follows:

 

F-1 Balance Sheet as of March 31, 2012 (unaudited) and September 30, 2011 (audited);
F-2 Statements of Operations for the six and  three  months ended March 31, 2012 and 2011 and period from September 6, 2007 (Inception) to March 31, 2012 (unaudited);
F-3 Statements of Cash Flows for the six months ended March 31, 2012 and 2011 and period from September 6, 2007 (Inception) to March 31, 2012 (unaudited); and
F-4 Notes to Financial Statements.

 

These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended March 31, 2012 are not necessarily indicative of the results that can be expected for the full year.

3

 

REGENICIN, INC.

(A Development Stage company)

BALANCE SHEETS

 

   March 31,  September 30,
   2012  2011
   (Unaudited)   
ASSETS          
CURRENT ASSETS          
Cash  $36,243   $4,396 
Prepaid expenses and other current assets   33,468    73,630 
           
              Total current assets   69,711    78,026 
           
Intangible  assets   3,007,500    3,007,500 
           
              Total assets  $3,077,211   $3,085,526 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
CURRENT LIABILITIES          
Accounts payable  $1,468,153   $739,327 
Accrued expenses   962,033    658,251 
Note payable - insurance financing   13,387    60,243 
Notes payable (net of discount of $25,205 and -0-)   137,871    —   
Bridge financing (net of discount of $163,933 and -0-)   187,770    —   
Loan payable   10,000    10,000 
Due to related party   48,000    —   
           
              Total current liabilities   2,827,214    1,467,821 
           
              Total  liabilities   2,827,214    1,467,821 
           
STOCKHOLDERS' EQUITY          
Series A 10% Convertible Preferred stock, $0.001 par value,  5,500,000 shares authorized; 1,345,000 and 1,345,000 issued and outstanding   1,345    1,345 
Common stock, $0.001 par value; 200,000,000 shares authorized; 88,236,324 issued; 83,807,964 outstanding   88,237    88,237 
Common stock to be issued 3,027,683 and -0- shares   151,384    —   
Additional paid-in capital   6,925,486    6,573,794 
Deficit accumulated during development stage   (6,912,027)   (5,041,243)
Less: treasury stock; 4,428,360 shares at par   (4,428)   (4,428)
           
              Total stockholders' equity   249,997    1,617,705 
           
              Total liabilities and stockholders' equity  $3,077,211   $3,085,526 

 

See Notes to Financial Statements.

F-1

REGENICIN, INC.

(A Development Stage company)

STATEMENTS OF OPERATIONS

 

         September 6, 2007      
   Six Months  Six Months  (Inception Date)  Three Months  Three Months
   Ended  Ended  Through  Ended  Ended
   March 31,  March 31,  March 31,  March 31,  March 31,
   2012  2011  2012  2012  2011
   (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)
                
Revenues  $—     $—     $—     $—     $—   
                          
Operating expenses                         
Research and development   869,859    —      1,388,761    449,377    —   
General and administrative   760,985    1,503,855    3,771,708    371,930    847,094 
Stock based compensation - general and administrative   —      855,991    1,248,637    —      743,491 
                          
Total operating expenses   1,630,844    2,359,846    6,409,106    821,307    1,590,585 
                          
Loss from operations   (1,630,844)   (2,359,846)   (6,409,106)   (821,307)   (1,590,585)
                          
Other Expenses                         
Interest expense, including amortization of beneficial conversion feature   (239,940)   (4,053)   (502,921)   (234,471)   (2,178)
                          
Total Other Expenses   (239,940)   (4,053)   (502,921)   (234,471)   (2,178)
                          
Net loss   (1,870,784)   (2,363,899)   (6,912,027)   (1,055,778)   (1,592,763)
                          
Preferred stock dividends   (54,187)   —      (1,316,923)   (26,826)   —   
                          
Net loss attibutable to common stockholders  $(1,924,971)  $(2,363,899)  $(8,228,950)  $(1,082,604)  $(1,592,763)
                          
Basic and diluted loss per share:  $(0.02)  $(0.03)       $(0.01)  $(0.02)
                          
Weighted average number of shares outstanding                         
Basic and diluted   83,807,964    85,508,846         83,807,964    83,822,317 

 

See Notes to Financial Statements.

F-2

REGENICIN, INC.

(A Development Stage company)

STATEMENTS OF CASH FLOWS

 

         September 6, 2007
   Six Months  Six Months  (Inception Date)
   Ended  Ended  Through
   March 31,  March 31,  March 31,
   2012  2011  2012
   (Unaudited)  (Unaudited)  (Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES         
Net loss  $(1,870,784)  $(2,363,899)  $(6,912,027)
Adjustments to reconcile net loss to net cash used in operating activities:               
Amortization of debt discount   31,045    —      31,045 
Accrued interest on notes and loans payable   13,543    —      13,543 
Amortization of beneficial conversion feature   178,043    —      429,257 
Warrants issued as part of debt conversion   7,653    —      7,653 
Stock based compensation   —      855,991    1,248,637 
Changes in operating assets and liabilities               
Prepaid expenses and other current assets   40,162    25,970    26,775 
Accounts payable   728,826    506,723    1,468,153 
Accrued expenses   251,525    216,390    887,308 
                
Net cash used in operating activities   (619,987)   (758,825)   (2,799,656)
                
CASH FLOWS FROM INVESTING ACTIVITIES               
Acquisition of intangible assets   —      —      (3,007,500)
                
Net cash used in investing activities   —      —      (3,007,500)
                
CASH FLOWS FROM FINANCING ACTIVITIES               
Proceeds from the sale of common stock   —      467,550    3,012,575 
Proceeds from the sale of Series A convertible preferred stock   —      —      1,180,000 
Payments of expenses relating to the sale of common stock   —      (75,777)   (444,910)
Payment of expenses relating to the sale of convertible preferred stock   —      —      (9,600)
Repayments of notes payable - insurance financing   (46,856)   —      (46,856)
Proceeds from the issuance of notes payable   660,690    115,000    1,675,690 
Repayments of notes payable   (10,000)   —      (245,000)
Proceeds from advances from related party   48,000    187,211    554,000 
Proceeds from loans payable   —      85,000    145,000 
Proceeds from advances from officer   —      —      22,500 
                
Net cash provided by financing activities   651,834    778,984    5,843,399 
                
INCREASE IN CASH   31,847    20,159    36,243 
                
CASH - BEGINNING OF PERIOD   4,396    4,564    —   
                
CASH - END OF PERIOD  $36,243   $24,723   $36,243 
                
Supplemental disclosures of cash flow information:               
Cash paid for interest  $1,758   $—        
                
Non-cash activities:               
                
Preferred stock dividends  $54,187   $—        
                
Shares to be issued upon conversion of debt and accrued interest  $151,384   $—        
                
Issuance of warrants upon conversion of debt  $7,653   $—        
                
Issuance of common stock for the conversion of amounts owed to related party  $—     $506,000      
                
Treasury stock  $—     $4,428      

 

See Notes to Financial Statements.

 

F-3

REGENICIN, INC.

NOTES TO THE FINANCIAL STATEMENTS

(A Development Stage Company)

  (UNAUDITED)

 

NOTE 1 - THE COMPANY

 

Windstar, Inc. (the Company”) was incorporated in the state of Nevada on September 6, 2007 and is in the development stage. On July 19, 2010, the Company amended its Articles of Incorporation to change the name of the Company to Regenicin, Inc.

 

The Company’s original business was the development of a purification device.  Such business was assigned to the Company’s former management in July 2010.

 

The Company  has adopted a new business plan and intends to help develop and commercialize a potentially lifesaving technology by the introduction of tissue-engineered skin substitutes to restore the qualities of healthy human skin for use in the treatment of burns, chronic wounds and a variety of plastic surgery procedures. To this end, we have entered into an agreement with Lonza Walkersville, Inc. (Lonza”) for the exclusive license to use certain proprietary know-how and information necessary to develop and seek approval by the U.S. Food and Drug Administration (FDA”) for the commercial sale of a product known as PermaDerm.

 

PermaDerm is a tissue-engineered skin substitute prepared from autologous (patient’s own) skin cells. It is a combination of cultured epithelium with a collagen-fibroblast implant that produces a skin substitute that contains both epidermal and dermal components. This model has been shown in preclinical studies to generate a functional skin barrier and in clinical studies to promote closure and healing of burns. Clinically, the Company believes that self-to-self skin grafts for permanent skin tissue will not be rejected by the immune system of the patient, unlike with porcine or cadaver grafts in which rejection is an important possibility.

 

NOTE 2 - BASIS OF PRESENTATION

 

The accompanying unaudited financial statements of Regenicin, Inc. (the Company”) have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six months ended March 31, 2012 are not necessarily indicative of the results that may be expected for the year ending September 30, 2012. These unaudited financial statements should be read in conjunction with the audited financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended September 30, 2011, as filed with the Securities and Exchange Commission.

 

Going Concern:

 

The Company’s financial statements have been prepared assuming that the Company will continue as a going concern which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company has incurred cumulative losses of approximately $6.9 million from inception, expects to incur further losses in the development of its business and has been dependent on funding operations through the issuance of convertible debt and private sale of equity securities. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans include continuing to finance operations through the private or public placement of debt and/or equity securities and the reduction of expenditures. However, no assurance can be given at this time as to whether the Company will be able to achieve these objectives. The financial statements do not include any adjustment relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

F-4

 

Development Stage Activities and Operations:

 

The Company is in the development stage and has had no revenues.  A development stage company is defined as one in which all efforts are devoted substantially to establishing a new business and even if planned principal operations have commenced, revenues are insignificant.

 

Recent Pronouncements:

 

We do not believe that any of the recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on our accompanying financial statements.

  

NOTE 3 - LOSS PER SHARE

 

Basic loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted loss per share give effect to dilutive convertible securities, options, warrants and other potential common stock outstanding during the period, only in periods in which such effect is dilutive. The following securities have been excluded from the calculation of net loss per share, as their effect would be anti-dilutive:

 

   Shares of Common Stock
   Issuable upon Conversion/Exercise
   as of March 31,
   2012  2011
Options   5,542,688    5,542,688 
Warrants   1,269,842    2,300,067 
Convertible Preferred Stock   14,277,000    -0- 
Convertible debentures   3,804,914    -0- 

 

NOTE 4 - INTANGIBLES ASSETS

 

In July 2010, the Company entered into an agreement with Lonza for the exclusive license to use certain proprietary know-how and information necessary to develop and seek approval by the U.S. Food and Drug Administration (FDA”) for the commercial sale of a product known as PermaDerm.

 

The Company paid Lonza $3,000,000 for the exclusive know-how license and assistance to seek approval from the FDA for the commercial sale of PermaDerm in the U.S., and later for approval in foreign jurisdictions for commercial sale of PermaDerm throughout the world. In conjunction with Lonza, we intend to create and implement a strategy to conduct human clinical trials and to assemble and present the relevant information and data in order to obtain the necessary approvals for PermaDerm and possible related products.

 

In August 2010, the Company paid $7,500 and obtained the rights to the trademarks PermaDerm® and TempaDerm® from KJR-10 Corp.

 

Intangible assets, which include purchased licenses, patents and patent rights, are stated at cost and will be amortized using the straight-line method over their useful lives based upon the pattern in which the expected benefits will be realized, or on a straight-line basis, whichever is greater.

 

F-5

 

We review our intangible assets subject to amortization whenever events or changes in circumstances indicate that the carrying amount of such an asset may not be recoverable. Recoverability of these assets is measured by comparison of their carrying amount to the future undiscounted cash flows the assets are expected to generate. If such assets are considered impaired, the impairment to be recognized is equal to the amount by which the carrying value of the assets exceeds their fair value determined by either a quoted market price, if any, or a value determined by utilizing a discounted cash flow technique. In assessing recoverability, we must make assumptions regarding estimated future cash flows and discount factors. If these estimates or related assumptions change in the future, we may be required to record impairment charges. We did not record any impairment charges in the six months ended March 31, 2012 and 2011.

 

NOTE 5 - NOTES PAYABLE

 

Insurance Financing Note:

 

In August 2011, the Company financed certain insurance premiums totaling $60,243. The note is payable over a nine-month term. The first payment due in September 2011 was made in October 2011. At March 31, 2012 and September 30, 2011, the note balance was $13,387 and $60,243, respectively.

 

Promissory Notes:

 

On October 12, 2011, the Company issued a $10,000 secured promissory note (“Note 1”) to NPNC Management LLC, a company whose principals also represent the Company as securities counsel. Note 1 bore interest at the rate of 5% per annum and was due on June 14, 2012. Note 1 was secured by the Company’s assets. At March 31, 2012, the Note 1 balance including interest was repaid in full.

 

On December 21, 2011, the Company issued a $150,000 promissory note (“Note 2”) to an individual. Note 2 bears interest so that the Company will repay $175,000 on the maturity date of June 21, 2012, which correlates to an effective rate of 31.23%. Additional interest of 10% will be charged on any late payments. At maturity, the Company will issue one million shares of common stock as additional consideration. For financial reporting purposes, the Company recorded a discount of $56,250 to reflect the value of these shares. The discount is being amortized over the term of Note 2. At March 31, 2012, the Note 2 balance was $138,174 net of a debt discount of $25,205.

 

On January 18, 2012, the Company issued a $165,400 convertible promissory note (“Note 3”) to an individual. Note 3 bears interest at the rate of 5% per annum and is due on June 18, 2012. Note 3 and accrued interest thereon is convertible into units at a conversion price of $2.00 per unit. A unit consists of one share of Series A Convertible Preferred Stock (“Series A Preferred”) and a warrant to purchase one-fourth (1/4), or 25% of one share of common stock. For financial reporting purposes, the Company recorded a discount of $6,686 to reflect the beneficial conversion feature. The discount is being amortized over the term of Note 2. At March 31, 2012, the Note 2 balance was $161,396 net of a debt discount of $4,004.

 

On January 27, 2012, the Company issued a $149,290 convertible promissory note (“Note 4”) to an individual. Note 4 bore interest at the rate of 8% per annum and was due on March 31, 2012. Note 4 and accrued interest thereon was convertible into shares of common stock at a rate of $.05 per share. In addition, at the date of conversion, the Company was to issue two-year warrants to purchase an additional 500,000 shares of common stock at $.10 per share. On March 31, 2012 Note 4 and the accrued interest became due but the 3,027,683 shares of common stock were not issued. As such, as of March 31, 2012, such shares were classified as common stock to be issued. In addition, at March 31, 2012, the warrants to purchase 500,000 shares were issued. For financial reporting purposes, the Company recorded a discount of $7,653 to reflect the value of the warrants and a discount of $149,290 to reflect the value of the beneficial conversion feature.

F-6

In March 2012, the Company issued a series of convertible promissory notes (“Notes 5-9”) totaling $186,000 to four individuals. Notes 5-9 bear interest at the rate of 33% per annum and are due in August and September 2012. Notes 5-9 and accrued interest thereon are convertible into shares of common stock at the rate of $.05 per share and automatically convert on the maturity dates unless paid sooner by the Company. For financial reporting purposes, the Company recorded discounts of $186,000 to reflect the beneficial conversion features. The discounts are being amortized over the terms of Notes 5-9. At March 31, 2012, the Note 5-9 balances were $26,071, net of debt discounts of $159,929.

 

In April 2012, the Company issued a series of convertible promissory notes (“Notes 10-12”) totaling $55,000 to three individuals. Notes 10-12 bear interest at the rate of 33% per annum and are due in October 2012. Notes 10-12 and accrued interest thereon are convertible into shares of common stock at the rate of $.05 per share and automatically convert on the maturity dates unless paid sooner by the Company.

 

In April 2012, the Company issued a convertible promissory notes (“Note 13”) totaling $25,000 to an individual for services previous rendered. Note 13 bears interest at the rate of 33% per annum and is due in October 2012. Note 13 and accrued interest thereon is convertible into shares of common stock at the rate of $.05 per share and automatically converts on the maturity dates unless paid sooner by the Company.

 

NOTE 6 - LOANS PAYABLE

 

Loan Payable:

 

In February 2011, an investor advanced the Company $10,000. The loan does not bear interest and is due on demand. At March 31, 2012, the loan balance is $10,000.

 

Loan Payable - Related Party:

 

In October 2011, Craig Eagle, a director of the Company, advanced the Company $35,000. The loan does not bear interest and is due on demand. At March 31, 2012, the loan balance was $35,000.

 

In February 2012, John Weber, the Company’s Chief Financial Officer, advanced the Company $13,000. The loan does not bear interest and is due on demand. At March 31, 2012, the loan balance is $13,000. In April 2012 another $10,000 was advanced under the same terms.

 

NOTE 7 - STOCKHOLDERS’ EQUITY

 

Preferred Stock:

 

Series A

 

Series A Preferred pays a dividend of 8% per annum on the stated value and have a liquidation preference equal to the stated value of the shares. Each share of Preferred Stock has an initial stated value of $1 and is convertible into shares of the Company’s common stock at the rate of 10 for 1. The dividends are cumulative commencing on the issue date whether or not declared. Dividends amounted to $54,187 and $26,826 for the six and three months ended March 31, 2012, respectively. There were no dividends for both the six and three months ended March 31, 2011. At March 31, 2012 and September 30, 2011, dividends payable total $80,297 and $26,110, respectively, and are included in accrued expenses.

F-7

Series B

 

On January 23, 2012, the Company designated a new class of preferred stock called Series B Convertible Preferred Stock (Series B Preferred”). Four million shares have been authorized with a liquidation preference of $2.00 per share. Each share of Series B Preferred is convertible into ten shares of common stock. Holders of Series B Convertible Preferred Stock have a right to a dividend (pro-rata to each holder) based on a percentage of the gross revenue earned by the Company in the United States, if any, and the number of outstanding shares of Series B Convertible Preferred Stock, as follows: Year 1 – Total Dividend to all Series B holders = .03 x Gross Revenue in the U.S. Year 2 – Total Dividend to all Series B holders = .02 x Gross Revenue in the U.S. Year 3 – Total Dividend to all Series B holders = .01 x Gross Revenue in the U.S. At March 31, 2012 and December 31, 2011, no shares of Series B Preferred are outstanding.

 

NOTE 8 - LEGAL PROCEEDINGS

 

On April 18, 2012, a settlement was reached in the case involving litigation between our Chief Executive Officer, Mr. Randall McCoy, and our former President, Mr. Joseph Connell in the United States District Court for the Southern District of New York.

 

As previously reported, on March 11, 2011, Mr. Connell filed a complaint in the Supreme Court of the State of New York (which was later removed to federal court) against Mr. Randall McCoy, our company, and the members of our board of directors. The company and members of the board were dismissed earlier from the proceedings and the chronology of the case is set forth in our previous filings.

 

As a final resolution, a Confidential Settlement Agreement and General Release (the Settlement Agreement”) was signed by and among Mr. McCoy, Mr. Connell, our company, and our board of directors. An amendment (the Amendment”) to the Settlement Agreement was signed on April 24, 2012. Pursuant to the Settlement Agreement and Amendment, in exchange for dismissal of the pending lawsuit with prejudice and a mutual release of all claims involving all parties concerned, Mr. McCoy agreed to issue to Mr. Connell 12,500,000 shares of his common stock in our company. On April 19, 2012, 10,000,000 of the shares were transferred to Mr. Connell, with the remaining shares assigned to his counsel in the case.

 

As a result of the Settlement Agreement and Amendment and the transfer of these shares, Mr. Connell is now a greater than 10% stockholder of the Company.

 

NOTE 9 - RELATED PARTY TRANSACTIONS

 

Our principal executive offices are located at in Little Falls, New Jersey. Our headquarters is located in the offices of McCoy Enterprises LLC, an entity controlled by Mr. McCoy. The office is attached to his residence but has its own entrances, restroom and kitchen facilities. No rent is charged.   

 

We also maintain an office in Pennington New Jersey, which is our materials and testing laboratory. This office is owned by Materials Testing Laboratory, and the principal is an employee of our Company.

 

No rent is charged for either premise.

 

NOTE 10 - SUBSEQUENT EVENTS

 

Management has evaluated subsequent events through the date of this filing. 

 

F-8

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.

 

Overview

 

We intend to develop and commercialize a potentially lifesaving technology by the introduction of tissue-engineered skin substitutes to restore the qualities of healthy human skin for certain clinical diagnoses. To this end, we have entered into an agreement to purchase stock of Cutanogen Corporation (“Cutanogen”) from Lonza Walkersville, Inc. (“Lonza”) and for the exclusive license to use certain proprietary know-how and information necessary to develop and seek approval by the U.S. Food and Drug Administration (“FDA”) for the commercial sale of several products. These products are aimed at the treatment of burns, chronic wounds and a variety of plastic and reconstructive surgical procedures. In the United States market alone, the company estimates the potential markets for severe burns and chronic skin wounds is in excess of $7 billion.

 

The first product, PermaDerm® is the only tissue-engineered skin prepared from autologous (patient’s own) skin cells. It is a combination of cultured epithelium with a collagen-fibroblast implant that produces a skin substitute that contains both epidermal and dermal components. This model has been shown in preclinical studies to generate a functional skin barrier and in clinical studies to promote closure and healing of burns. Clinically, we believe self-to-self skin grafts for permanent skin tissue are not rejected by the immune system of the patient, unlike with porcine or cadaver grafts in which immune system rejection is an important possibility. PermaDerm® was initially designated as an Orphan Device by the FDA for treatment of burns. We have applied to the FDA late last year for an Orphan designation as a biologic/drug for PermaDerm® If received, this would allow us to move forward to gain a Biological License Application Approval which would allow Regenicin to sell PermaDerm® in certain defined markets.

 

The second product is anticipated to be, TempaDerm®. TempaDerm® uses cells obtained from human donors to allow the development of banks of cryopreserved (frozen) cells and cultured skin substitute to provide a continuous supply of non-allogenic skin substitutes. This product has applications in the treatment of chronic skin wounds such as diabetic ulcers, decubitus ulcers and venous stasis ulcers. The U.S. markets are estimated to total more than $7 billion annually. This product is in the early development stage and does not have FDA approval.

4

We believe the technology has many different uses beyond the burn indication. The other uses include chronic wounds, reconstructive surgery and the individual components of the PermaDerm® technology such as tendon wraps made of collagen or temporary coverings to protect the patients from infections while waiting for PermaDerm®. The collagen technology used for PermaDerm® is a wide-open field in wound healing and uses such as stem cell grafting substrates. It is important to know that all of these above are products by themselves regardless of whether PermaDerm® is approved for burns. We could pursue any or all of them independently if financing permitted. Even if PermaDerm® was not approved for burn treatments it could be approved for chronic wounds or reconstruction.

 

We will need to raise capital to fund benchmark payments agreed to under the Lonza agreement. Upon receipt of Orphan Product BLA Approval (Pediatric), we will initiate sales with manufacturing performed by Lonza. We hope to initiate clinical trials early 2012 with final submission to the FDA for approval for PermaDerm® anticipated by 2013.

 

Results of Operations for the Three and Six Months Ended March 31, 2012 and 2011

 

We have generated no revenues since the inception of the Company. We do not expect to generate revenues until we are able to obtain FDA approval of PermaDerm®, and thereafter acquire the license rights to sell products associated with that technology.

 

We incurred operating expenses of $821,307 for the three months ended March 31, 2012, compared with operating expenses of $1,590,585 for the three months ended March 31, 2011. We incurred operating expenses of $1,630,844 for the six months ended March 31, 2012, compared with operating expenses of $2,359,846 for the six months ended March 31, 2011. Our operating expenses increased dramatically in 2012 as a result of ramping up operations in connection with our tissue-engineered skin substitutes business and consisted mainly of the following in comparison to our expenses in 2011:

 

Operating Expense  Three Months Ended
March 31, 2012
  Three Months Ended
March 31, 2011
  Six Months
Ended
March 31, 2012
  Six Months
Ended
March 31, 2011
Legal and Accounting  $80,750   $288,240   $235,995   $388,438 
Public Relations and Marketing Support   —      42,125    —      202,942 
Salaries, Wages and Payroll Taxes   218,649    212,092    395,345    376,675 
Consulting and Computer Support   20,900    723,703    21,800    899,894 
Office Expenses and Misc.   7,678    8,775    17,177    22,275 
Travel   7,980    21,269    18,786    68,229 
Insurance   22,905    22,869    46,554    49,491 
Website Expenses   264    —      630    —   
Research and Development   449,377    183,687    869,859    183,687 
Employee Benefits   12,804    12,764    24,698    18,093 
Registration Penalties   —      75,061    —      150,122 

 

We incurred stock based compensation of $0 and $743,491 for the three months ended March 31, 2012 and 2011, respectively, from the issuance of common stock, warrants and options to our directors and third party consultants. We incurred stock based compensation of $0 and $855,991 for the six months ended March 31, 2012 and 2011, respectively, from the issuance of common stock, warrants and options to our directors and third party consultants. Such amounts are included above under consulting.

 

5

We incurred other expenses of $234,471 for the three months ended March 31, 2012, as compared to $2,178 for the three months ended March 31, 2011. We incurred other expenses of $239,940 for the six months ended March 31, 2012, as compared to $4,053 for the six months ended March 31, 2011. Our other expenses for both periods consisted of interest expenses. Interest expense included $206,014 and $209,088 for the three and six months ended March 31, 2012, respectively, to reflect the amortization of debt discounts and beneficial conversion features of the various notes payable issued.

 

We incurred a net loss of $1,055,778 for the three months ended March 31, 2012, as compared with a net loss of $1,592,763 for the three months ended March 31, 2011. We incurred a net loss of $1,870,784 for the six months ended March 31, 2012, as compared with a net loss of $2,363,899 for the six months ended March 31, 2011. We incurred a net loss of $6,912,027 for the period from inception to March 31, 2012.

 

Liquidity and Capital Resources

 

As of March 31, 2012, we had cash of $36,243 and $4,396 as of September 30, 2011.

 

Operating activities used $619,987 in cash for the six months ended March 31, 2012. The decrease in cash was primarily attributable to funding the loss for the period.

 

Financing activities provided $651,834 for the six months ended March 31, 2012 and consisted of $660,690 in proceeds from notes payable and $48,000 in loans from a related party, offset by the repayment of the insurance premium financing of $46,856 and the repayment of other loans of $10,000.

 

During the current reporting period and thereafter, we received funds under the following notes and loans:

 

  1. On January 18, 2012, we issued $165,400 in a convertible promissory note to an individual. The note bears interest at the rate of 5% per annum and is due on June 18, 2012.
  2. On February 8, 2012, we received $149,290 from an individual. Such amount, along with any other monies to be received at a later date, will be memorialized into a note.
  3. In February 2012, John Weber, our Chief Financial Officer, advanced us $13,000. The loan does not bear interest and is due on demand. In April 2012, Mr. Weber advanced us an additional $10,000 under the same terms.
  4. On March 1, 2012, we received $100,000 in a convertible promissory note to an individual. The note bears interest at the rate of 33% per annum and converts automatically in six months from issuance.
  5. On March 2, 2012, we received $50,000 in convertible promissory notes to individuals. The notes bear interest at the rate of 33% per annum and convert automatically in six months from issuance.
  6. On March 6, 2012, we received $11,000 in a convertible promissory note to an individual. The note bears interest at the rate of 33% per annum and converts automatically in six months from issuance.
  7. On March 22, 2012, we received $25,000 in a convertible promissory note to an individual. The note bears interest at the rate of 33% per annum and converts automatically in six months from issuance.
  8. On April 2, 2012, we received $25,000 in a convertible promissory note to an individual. The note bears interest at the rate of 33% per annum and converts automatically in six months from issuance.
  9. April 3, 2012, we received $50,000 in convertible promissory notes to individuals. The notes bear interest at the rate of 33% per annum and convert automatically in six months from issuance.
  10. On April 11, 2012, we received $5,000 in a convertible promissory note to an individual. The note bears interest at the rate of 33% per annum and converts automatically in six months from issuance.

Based upon our current financial condition, we do not have sufficient cash to operate our business at the current level for the next twelve months. We intend to fund operations through increased sales and debt and/or equity financing arrangements, which may be insufficient to fund expenditures or other cash requirements. We plan to seek additional financing in a private equity offering to secure funding for operations. There can be no assurance that we will be successful in raising additional funding. If we are not able to secure additional funding, the implementation of our business plan will be impaired. There can be no assurance that such additional financing will be available to us on acceptable terms or at all.

 

6

The primary short term objective of the Company is to gain FDA approval for both the pediatric and adult indications for the use of PermaDerm® . Understanding that these approvals are not contingent upon one another, but will be independent submissions, our most essential efforts and expenditures in the short term will be regulatory in nature. It should be noted that the regulatory expenditure related to adult indication will be substantially funded by the aforementioned government contract to Lonza, discussed above, 66% of clinical supplies, regulatory support and commercialization expenses are also covered by the government contract. The remaining expense, of the 33.3% to be absorbed by the company, is recognized as $130,000 per month in the Regulatory Expense category below. The regulatory expense related to pediatric indication is expected to be roughly $20,000 per month, due to the fact that over 100 patients have previously been treated with PermaDerm® , under a Humanitarian Use Device designation granted by the FDA. As a result, it is the opinion of management that not only will the expenditure be minimized but the time to approval will be greatly reduced. Commercial sales in the pediatric category are projected to begin within 12 month of funding.

 

The Current Monthly Expenditures are as follows:  Total  Regulatory  Required
                
Salaries  $73,000   $8,000    65,000 
Fringe Benefits   5,000    1,000    4,000 
T&E   10,000    5000    5,000 
Subtotal   88,000    14,000    74,000 
                
clinical trials   130,000    130,000      
Pediatric   20,000    20,000      
Regulatory Expense subtotal  150,000    150,000      
                
Professional Fees:               
Legal   12,500         12,500 
Accounting & Audit   6,500         6,500 
Subtotal  19,000        19,000 
                
Public Relations  12,000         12,000 
                
Insurance  7,500         7,500 
                
Miscellaneous   3,500    1,500    2,000 
                
Total  $280,000   $165,500   $114,500 

 

As can be noted from the above schedule, management estimates the current total monthly expense at approximately $280,000. A further analysis of this total monthly amount indicates that the minimum regulatory expense required to meet the objectives, without delay, in the next 12 months is estimated at $165,500, with an additional minimum monthly expense to meet statutory requirements of $114,500. In summary, in order to continue operations meeting only the regulatory schedule and statutory requirements would cost approximately $280,000 per month.

 

We are hopeful that we will close on a new round of financing in the $2-$4 million range within the next 30 - 60 days. In addition, shareholder, directors, and officers have contributed capital in the past and it is expected that they will continue if required. Finally, creditors have also been willing to extend terms when necessary and employees have accepted delayed payment.

7

For the first full year, after the approval of the Orphan indication, we are projecting revenue in the United States in excess of $10 million. Lead pricing from our manufacturer, Lonza, would yield gross contribution of approximately $4 million. This does not include any international licensing revenue opportunities, in which interest has been exhibited. It is also the opinion of management that since there are over 125 major burn centers in the U.S., marketing and selling expense will be minimal. It should also be noted, that Perma DermTM's grafting procedure is similar to the current method used with skin substitutes. As a result, the surgeon training will be minimal. In addition, due to the fact that Lonza, our contract manufacturer, will handle the patients' skin sample, manufacture the PermaDerm® and deliver the product directly to the surgeon, the company's distribution and manufacturing expense will be minimal. Finally, due to PermaDerm® being autologous, (made from the patient's own skin), rejection, infection, and time in the intensive unit can be greatly reduced.

 

Off Balance Sheet Arrangements

 

As of March 31, 2012, there were no off balance sheet arrangements.

 

Going Concern

 

Our financial statements have been prepared assuming that we will continue as a going concern which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. We have incurred cumulative losses of $6.9 million for the period September 6, 2007 (inception date) through March 31, 2012, expect to incur further losses in the development of our business and have been dependent on funding operations through the issuance of convertible debt and private sale of equity securities. These conditions raise substantial doubt about our ability to continue as a going concern. Management’s plans include continuing to finance operations through the private or public placement of debt and/or equity securities and the reduction of expenditures. However, no assurance can be given at this time as to whether we will be able to achieve these objectives. The financial statements do not include any adjustment relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

A smaller reporting company is not required to provide the information required by this Item.

 

Item 4.     Controls and Procedures

 

Disclosure Controls and Procedures

 

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of March 31, 2012. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2012, our disclosure controls and procedures were not effective due to the presence of material weaknesses in internal control over financial reporting.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. Management has identified the following material weaknesses which have caused management to conclude that, as of March 31, 2012, our disclosure controls and procedures were not effective: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.

 

8

Remediation Plan to Address the Material Weaknesses in Internal Control over Financial Reporting

 

Our company plans to take steps to enhance and improve the design of our internal controls over financial reporting. During the period covered by this quarterly report on Form 10-Q, we have not been able to remediate the material weaknesses identified above. To remediate such weaknesses, we plan to implement the following changes during our fiscal year ending September 30, 2012: (i) appoint additional qualified personnel to address inadequate segregation of duties and ineffective risk management; and (ii) adopt sufficient written policies and procedures for accounting and financial reporting. The remediation efforts set out are largely dependent upon our securing additional financing to cover the costs of implementing the changes required. If we are unsuccessful in securing such funds, remediation efforts may be adversely affected in a material manner.

 

We are unable to remedy our controls related to the inadequate segregation of duties and ineffective risk management until we receive financing to hire additional employees.  In January 2011, we hired an outsourced controller to improve the controls for accounting and financial reporting.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting during the three months ended March 31, 2012 that have materially affected, or are reasonable likely to materially affect, our internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

Item 1.     Legal Proceedings

 

Aside from what follows, we are not a party to any pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.

 

On February 28, 2011, our board of directors, Mr. Randall McCoy, and our company (collectively the “Plaintiffs”) filed an amended complaint in the Eighth Judicial District Court of Nevada (Case No. A-11-634976-C) against Joseph Connell, our former President. The Plaintiffs in the amended complaint are requesting declaratory relief from certain allegations Mr. Connell has made in relation to partnership claims with Mr. McCoy, board membership, and stock ownership in our company. Mr. Connell has requested that the case be removed to federal court in Nevada and has requested that our complaint be dismissed for lack of jurisdiction.

 

On March 11, 2011, Mr. Connell filed a complaint in the Supreme Court of the State of New York (Index No. 103007/11) against Mr. McCoy, Regenicin, Inc., Joseph Rubinfeld, John Weber and Craig Eagle. The complaint alleges, among other things, that Mr. Connell is entitled to 50% of Mr. McCoy’s stock in our company. The complaint requests an accounting from us and requests that we be enjoined from transferring title to Mr. McCoy’s shares.

 

On June 8, 2011, an agreement was reached (the “Agreement”) to dismiss the members of the Company’s board of directors (excluding Mr. McCoy) and the Company from the case currently pending in the United States District Court for the Southern District of New York. As part of this Agreement, the Company also agreed to dismiss its action originally brought against Mr. Connell in the United States District Court for the District of Nevada. Since then, the dispute continued involving only Mr. Connell and Mr. McCoy as parties in the action pending in the United States District Court for the Southern District of New York. As part of the Agreement, Mr. McCoy has agreed to lock-up 25,000,000 of his personal shares pending the outcome of the case.

9


On November 17, 2011, there was a formal settlement conference before a Magistrate Judge. On April 18, 2012, a settlement was reached. As a final resolution, a Confidential Settlement Agreement and General Release (the “Settlement Agreement”) was signed by and among Mr. McCoy, Mr. Connell, our company, and our board of directors. An amendment (the “Amendment”) to the Settlement Agreement was signed on April 24, 2012. Pursuant to the Settlement Agreement and Amendment, in exchange for dismissal of the pending lawsuit with prejudice and a mutual release of all claims involving all parties concerned, Mr. McCoy agreed to issue to Mr. Connell 12,500,000 shares of his common stock in our company. On April 19, 2012, 10,000,000 of the shares were transferred to Mr. Connell, with the remaining shares assigned to his counsel in the case.

 

As a result of the Settlement Agreement and Amendment and the transfer of these shares, Mr. Connell is now a greater than 10% shareholder of our company.

 

Item 1A: Risk Factors

 

A smaller reporting company is not required to provide the information required by this Item.

 

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

Item 3.     Defaults upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5.     Other Information

 

None

 

Item 6.      Exhibits

 

Exhibit Number

 

Description of Exhibit

 

31.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

10

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Regenicin, Inc.
 
Date: May 18, 2012
   
By: /s/ Randall McCoy
  Randall McCoy
Title: Chief Executive Officer and Director

 

11

 

EX-31.1 2 ex31_1.htm EXHIBIT 31.1

CERTIFICATIONS

 

I, Randall McCoy, certify that;

 

1. I have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2012 of Regenicin, Inc (the “registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 18, 2012

 

/s/ Randall McCoy

By: Randall McCoy

Title: Chief Executive Officer

EX-31.2 3 ex31_2.htm EXHIBIT 31.2

CERTIFICATIONS

 

I, John J. Weber, certify that;

 

1. I have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2012 of Regenicin, Inc (the “registrant”);

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 18, 2012

 

/s/ John J. Weber

By: John J. Weber

Title: Chief Financial Officer

EX-32.1 4 ex32_1.htm EXHIBIT 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND

CHIEF FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the quarterly Report of Regenicin, Inc (the “Company”) on Form 10-Q for the quarter ended March 31, 2012 filed with the Securities and Exchange Commission (the “Report”), We, Randall McCoy, Chief Executive Officer of the Company and John J. Weber, Interim Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1.The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and

 

2.The information contained in the Report fairly presents, in all material respects, the consolidated financial condition of the Company as of the dates presented and the consolidated result of operations of the Company for the periods presented.

 

By: /s/ Randall McCoy
Name: Randall McCoy
Title: Principal Executive Officer, Principal Financial Officer and Director
Date: May 18, 2012

 

By: /s/ John J. Weber
Name: John J. Weber
Title: Interim Financial Officer
Date: May 18, 2012

 

This certification has been furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

EX-101.INS 5 rgin-20120331.xml XBRL INSTANCE FILE 0001412659 2012-01-01 2012-03-31 0001412659 2012-05-18 0001412659 2012-03-31 0001412659 2011-09-30 0001412659 2011-10-01 2012-03-31 0001412659 2010-10-01 2011-03-31 0001412659 2007-09-06 2012-03-31 0001412659 2010-09-30 0001412659 2011-03-31 0001412659 2011-01-01 2011-03-31 0001412659 2007-09-05 iso4217:USD xbrli:shares iso4217:USD xbrli:shares Regenicin, Inc. 0001412659 10-Q 2012-03-31 false --09-30 No No Yes Smaller Reporting Company 83807964 Q2 2012 33468 73630 69711 78026 3007500 3007500 3077211 3085526 1468153 739327 962033 658251 48000 2827214 1467821 2827214 1467821 1345 1345 6925486 6573794 -6912027 -5041243 4428 4428 249997 1617705 3077211 3085526 449377 869859 1388761 371930 760985 1503855 3771708 847094 855991 1248637 743491 821307 1630844 2359846 6409106 1590585 -821307 -1630844 -2359846 -6409106 -1590585 -234471 -239940 -4053 -502921 -2178 -234471 -239940 -4053 -502921 -2178 -1055778 -1870784 -2363899 -6912027 -1592763 -26826 -54187 -1316923 -1082604 -1924971 -2363899 -8228950 -1592763 -0.01 -0.02 -0.03 -0.02 83807964 83807964 85508846 83822317 -1870784 -2363899 -6912027 178043 429257 40162 25970 26775 728826 506723 1468153 251525 216390 887308 -619987 -758825 -2799656 -3007500 -3007500 467550 3012575 1180000 -75777 -444910 660690 115000 1675690 -10000 -245000 48000 187211 554000 85000 145000 22500 651834 778984 5843399 1758 54187 506000 4428 13387 60243 137871 187770 10000 10000 88237 88237 151384 200000000 200000000 88236324 88236324 83807964 83807964 4428360 4428360 0.001 0.001 0.001 0.001 5500000 5500000 1345000 1345000 31045 31045 13543 13543 7653 7653 -9600 -46856 -46856 31847 20159 36243 151384 7653 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The accompanying unaudited financial statements of Regenicin, Inc. (the Company&#148;) have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six months ended March 31, 2012 are not necessarily indicative of the results that may be expected for the year ending September 30, 2012. These unaudited financial statements should be read in conjunction with the audited financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended September 30, 2011, as filed with the Securities and Exchange Commission.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Going Concern:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#146;s financial statements have been prepared assuming that the Company will continue as a going concern which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company has incurred cumulative losses of approximately $6.9 million from inception, expects to incur further losses in the development of its business and has been dependent on funding operations through the issuance of convertible debt and private sale of equity securities. These conditions raise substantial doubt about the Company&#146;s ability to continue as a going concern. Management&#146;s plans include continuing to finance operations through the private or public placement of debt and/or equity securities and the reduction of expenditures. However, no assurance can be given at this time as to whether the Company will be able to achieve these objectives. The financial statements do not include any adjustment relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Development Stage Activities and Operations:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company is in the development stage and has had no revenues. A development stage company is defined as one in which all efforts are devoted substantially to establishing a new business and even if planned principal operations have commenced, revenues are insignificant.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Recent Pronouncements:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">We do not believe that any of the recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on our accompanying financial statements.</p> <p style="margin: 0pt">&#160;</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">Basic loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted loss per share give effect to dilutive convertible securities, options, warrants and other potential common stock outstanding during the period, only in periods in which such effect is dilutive. The following securities have been excluded from the calculation of net loss per share, as their effect would be anti-dilutive:</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <table cellspacing="0" cellpadding="0" style="width: 100%; font-size: 10pt"> <tr style="vertical-align: bottom"> <td style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="7" style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">Shares of Common Stock</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="7" style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">Issuable upon Conversion/Exercise</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="7" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">as of March 31,</font></td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="padding-bottom: 1pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">2012</font></td> <td style="padding-bottom: 1pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td colspan="3" style="border-bottom: black 1pt solid; text-align: center"><font style="font: 10pt Times New Roman, Times, Serif">2011</font></td></tr> <tr style="background-color: rgb(204,238,204); vertical-align: bottom"> <td style="width: 54%"><font style="font: 10pt Times New Roman, Times, Serif">Options</font></td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="text-align: left; width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="text-align: right; width: 20%"><font style="font: 10pt Times New Roman, Times, Serif">5,542,688</font></td> <td style="text-align: left; width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="text-align: left; width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="text-align: right; width: 20%"><font style="font: 10pt Times New Roman, Times, Serif">5,542,688</font></td> <td style="text-align: left; width: 1%"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="background-color: white; vertical-align: bottom"> <td><font style="font: 10pt Times New Roman, Times, Serif">Warrants</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">1,269,842</font></td> <td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">2,300,067</font></td> <td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="background-color: rgb(204,238,204); vertical-align: bottom"> <td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">Convertible Preferred Stock</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">14,277,000</font></td> <td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">-0-</font></td> <td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td></tr> <tr style="background-color: white; vertical-align: bottom"> <td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">Convertible debentures</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">3,804,914</font></td> <td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td> <td style="text-align: right"><font style="font: 10pt Times New Roman, Times, Serif">-0-</font></td> <td style="text-align: left"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="margin: 0pt"><font style="font: 10pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Management has evaluated subsequent events through the date of this filing.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Our principal executive offices are located at in Little Falls, New Jersey. Our headquarters is located in the offices of McCoy Enterprises LLC, an entity controlled by Mr. McCoy. The office is attached to his residence but has its own entrances, restroom and kitchen facilities. No rent is charged.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We also maintain an office in Pennington New Jersey, which is our materials and testing laboratory. This office is owned by Materials Testing Laboratory, and the principal is an employee of our Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">No rent is charged for either premise.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">On April 18, 2012, a settlement was reached in the case involving litigation between our Chief Executive Officer, Mr. Randall McCoy, and our former President, Mr. Joseph Connell in the United States District Court for the Southern District of New York.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As previously reported, on March 11, 2011, Mr. Connell filed a complaint in the Supreme Court of the State of New York (which was later removed to federal court) against Mr. Randall McCoy, our company, and the members of our board of directors. The company and members of the board were dismissed earlier from the proceedings and the chronology of the case is set forth in our previous filings.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As a final resolution, a Confidential Settlement Agreement and General Release (the Settlement Agreement&#148;) was signed by and among Mr. McCoy, Mr. Connell, our company, and our board of directors. An amendment (the Amendment&#148;) to the Settlement Agreement was signed on April 24, 2012. Pursuant to the Settlement Agreement and Amendment, in exchange for dismissal of the pending lawsuit with prejudice and a mutual release of all claims involving all parties concerned, Mr. McCoy agreed to issue to Mr. Connell 12,500,000 shares of his common stock in our company. On April 19, 2012, 10,000,000 of the shares were transferred to Mr. Connell, with the remaining shares assigned to his counsel in the case.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">As a result of the Settlement Agreement and Amendment and the transfer of these shares, Mr. Connell is now a greater than 10% stockholder of the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Preferred Stock:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Series A</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">Series A Preferred pays a dividend of 8% per annum on the stated value and have a liquidation preference equal to the stated value of the shares. Each share of Preferred Stock has an initial stated value of $1 and is convertible into shares of the Company&#146;s common stock at the rate of 10 for 1. The dividends are cumulative commencing on the issue date whether or not declared. Dividends amounted to $54,187 and $26,826 for the six and three months ended March 31, 2012, respectively. There were no dividends for both the six and three months ended March 31, 2011. At March 31, 2012 and September 30, 2011, dividends payable total $80,297 and $26,110, respectively, and are included in accrued expenses.&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Series B</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><font style="font: 10pt Times New Roman, Times, Serif; color: black">On January 23, 2012, the Company designated a new class of preferred stock called Series B Convertible Preferred Stock (Series B Preferred&#148;). Four million shares have been authorized with a liquidation preference of $2.00 per share. Each share of Series B Preferred is convertible into ten shares of common stock. </font>Holders of Series B Convertible Preferred Stock have a right to a dividend (pro-rata to each holder) based on a percentage of the gross revenue earned by the Company in the United States, if any, and the number of outstanding shares of Series B Convertible Preferred Stock, as follows: Year 1 &#150; Total Dividend to all Series B holders = .03 x Gross Revenue in the U.S. Year 2 &#150; Total Dividend to all Series B holders = .02 x Gross Revenue in the U.S. Year 3 &#150; Total Dividend to all Series B holders = .01 x Gross Revenue in the U.S. At March 31, 2012 and December 31, 2011, no shares of Series B Preferred are outstanding.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Loan Payable:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In February 2011, an investor advanced the Company $10,000. The loan does not bear interest and is due on demand. At both March 31, 2012 and September 30, 2011, the loan balance is $10,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Loan Payable - Related Party:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In October 2011, Craig Eagle, a director of the Company, advanced the Company $35,000. The loan does not bear interest and is due on demand. At March 31, 2012, the loan balance was $35,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">In February 2012, John Weber, the Company&#146;s Chief Financial Officer, advanced the Company $13,000. The loan does not bear interest and is due on demand. At March 31, 2012, the loan balance is $13,000. In April 2012 another $10,000 was advanced under the same terms.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Insurance Financing Note:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2011, the Company financed certain insurance premiums totaling $60,243. The note is payable over a nine-month term. The first payment due in September 2011 was made in October 2011. At March 31, 2012 and September 30, 2011, the note balance was $13,387 and $60,243, respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>Promissory Notes:</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On October 12, 2011, the Company issued a $10,000 secured promissory note (&#147;Note 1&#148;) to NPNC Management LLC, a company whose principals also represent the Company as securities counsel. Note 1 bore interest at the rate of 5% per annum and was due on June 14, 2012. Note 1 was secured by the Company&#146;s assets. At March 31, 2012, the Note 1 balance including interest was repaid in full.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 21, 2011, the Company issued a $150,000 promissory note (&#147;Note 2&#148;) to an individual. Note 2 bears interest so that the Company will repay $175,000 on the maturity date of June 21, 2012, which correlates to an effective rate of 31.23%. Additional interest of 10% will be charged on any late payments. At maturity, the Company will issue one million shares of common stock as additional consideration. For financial reporting purposes, the Company recorded a discount of $56,250 to reflect the value of these shares. The discount is being amortized over the term of Note 2. At March 31, 2012, the Note 2 balance was $138,174 net of a debt discount of $25,205.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On January 18, 2012, the Company issued a $165,400 convertible promissory note (&#147;Note 3&#148;) to an individual. Note 3 bears interest at the rate of 5% per annum and is due on June 18, 2012. Note 3 and accrued interest thereon is convertible into units at a conversion price of $2.00 per unit. A unit consists of one share of Series A Convertible Preferred Stock (&#147;Series A Preferred&#148;) and a warrant to purchase one-fourth (1/4), or 25% of one share of common stock. For financial reporting purposes, the Company recorded a discount of $6,686 to reflect the beneficial conversion feature. The discount is being amortized over the term of Note 2. At March 31, 2012, the Note 2 balance was $161,396 net of a debt discount of $4,004.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On January 27, 2012, the Company issued a $149,290 convertible promissory note (&#147;Note 4&#148;) to an individual. Note 4 bore interest at the rate of 8% per annum and was due on March 31, 2012. Note 4 and accrued interest thereon was convertible into shares of common stock at a rate of $.05 per share. In addition, at the date of conversion, the Company was to issue two-year warrants to purchase an additional 500,000 shares of common stock at $.10 per share. On March 31, 2012 Note 4 and the accrued interest became due but the 3,027,683 shares of common stock were not issued. As such, as of March 31, 2012, such shares were classified as common stock to be issued. In addition, at March 31, 2012, the warrants to purchase 500,000 shares were issued. For financial reporting purposes, the Company recorded a discount of $7,653 to reflect the value of the warrants and a discount of $149,290 to reflect the value of the beneficial conversion feature.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;<br clear="all" style="page-break-before: always; mso-special-character: line-break" /></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In March 2012, the Company issued a series of convertible promissory notes (&#147;Notes 5-9&#148;) totaling $186,000 to four individuals. Notes 5-9 bear interest at the rate of 33% per annum and are due in August and September 2012. Notes 5-9 and accrued interest thereon are convertible into shares of common stock at the rate of $.05 per share and automatically convert on the maturity dates unless paid sooner by the Company. For financial reporting purposes, the Company recorded discounts of $186,000 to reflect the beneficial conversion features. The discounts are being amortized over the terms of Notes 5-9. At March 31, 2012, the Note 5-9 balances were $26,071, net of debt discounts of $159,929.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In April 2012, the Company issued a series of convertible promissory notes (&#147;Notes 10-12&#148;) totaling $55,000 to three individuals. Notes 10-12 bear interest at the rate of 33% per annum and are due in October 2012. Notes 10-12 and accrued interest thereon are convertible into shares of common stock at the rate of $.05 per share and automatically convert on the maturity dates unless paid sooner by the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In April 2012, the Company issued a convertible promissory notes (&#147;Note 13&#148;) totaling $25,000 to an individual for services previous rendered. Note 13 bears interest at the rate of 33% per annum and is due in October 2012. Note 13 and accrued interest thereon is convertible into shares of common stock at the rate of $.05 per share and automatically converts on the maturity dates unless paid sooner by the Company.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In July 2010, the Company entered into an agreement with Lonza for the exclusive license to use certain proprietary know-how and information necessary to develop and seek approval by the U.S. Food and Drug Administration (FDA&#148;) for the commercial sale of a product known as PermaDerm.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company paid Lonza $3,000,000 for the exclusive know-how license and assistance to seek approval from the FDA for the commercial sale of PermaDerm in the U.S., and later for approval in foreign jurisdictions for commercial sale of PermaDerm throughout the world. In conjunction with Lonza, we intend to create and implement a strategy to conduct human clinical trials and to assemble and present the relevant information and data in order to obtain the necessary approvals for PermaDerm and possible related products.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August 2010, the Company paid $7,500 and obtained the rights to the trademarks PermaDerm&#174; and TempaDerm&#174; from KJR-10 Corp.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Intangible assets, which include purchased licenses, patents and patent rights, are stated at cost and will be amortized using the straight-line method over their useful lives based upon the pattern in which the expected benefits will be realized, or on a straight-line basis, whichever is greater.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We review our intangible assets subject to amortization whenever events or changes in circumstances indicate that the carrying amount of such an asset may not be recoverable. Recoverability of these assets is measured by comparison of their carrying amount to the future undiscounted cash flows the assets are expected to generate. If such assets are considered impaired, the impairment to be recognized is equal to the amount by which the carrying value of the assets exceeds their fair value determined by either a quoted market price, if any, or a value determined by utilizing a discounted cash flow technique. In assessing recoverability, we must make assumptions regarding estimated future cash flows and discount factors. If these estimates or related assumptions change in the future, we may be required to record impairment charges. We did not record any impairment charges in the six months ended March 31, 2012 and 2011.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Windstar, Inc. (the Company&#148;) was incorporated in the state of Nevada on September 6, 2007 and is in the development stage. On July 19, 2010, the Company amended its Articles of Incorporation to change the name of the Company to Regenicin, Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#146;s original business was the development of a purification device. Such business was assigned to the Company&#146;s former management in July 2010.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has adopted a new business plan and intends to help develop and commercialize a potentially lifesaving technology by the introduction of tissue-engineered skin substitutes to restore the qualities of healthy human skin for use in the treatment of burns, chronic wounds and a variety of plastic surgery procedures. To this end, we have entered into an agreement with Lonza Walkersville, Inc. (Lonza&#148;) for the exclusive license to use certain proprietary know-how and information necessary to develop and seek approval by the U.S. Food and Drug Administration (FDA&#148;) for the commercial sale of a product known as PermaDerm.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">PermaDerm is a tissue-engineered skin substitute prepared from autologous (patient&#146;s own) skin cells. It is a combination of cultured epithelium with a collagen-fibroblast implant that produces a skin substitute that contains both epidermal and dermal components. This model has been shown in preclinical studies to generate a functional skin barrier and in clinical studies to promote closure and healing of burns. Clinically, the Company believes that self-to-self skin grafts for permanent skin tissue will not be rejected by the immune system of the patient, unlike with porcine or cadaver grafts in which rejection is an important possibility.</p> 36243 4396 4564 24723 EX-101.SCH 6 rgin-20120331.xsd XBRL SCHEMA FILE 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - Balance Sheets link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - Statements of Operations link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - Statements of Cash Flows link:presentationLink link:calculationLink link:definitionLink 0006 - Disclosure - THE COMPANY link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - BASIS OF PRESENTATION link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - LOSS PER SHARE link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - INTANGIBLES ASSETS link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - NOTES PAYABLE link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - LOANS PAYABLE link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - STOCKHOLDERS EQUITY link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - LEGAL PROCEEDINGS link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - RELATED PARTY TRANSACTIONS link:presentationLink link:calculationLink link:definitionLink 0015 - Disclosure - SUBSEQUENT EVENTS link:presentationLink link:calculationLink link:definitionLink EX-101.DEF 7 rgin-20120331_def.xml XBRL DEFINITION FILE EX-101.LAB 8 rgin-20120331_lab.xml XBRL LABEL FILE Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS CURRENT ASSETS Cash Prepaid expenses and other current assets Total current assets Intangible assets Total assets LIABILITIES AND STOCKHOLDERS EQUITY CURRENT LIABILITIES Accounts payable Accrued expenses Note payable - insurance financing Notes payable (net of discount of $25,205 and -0-) Bridge financing (net of discount of $163,933 and -0-) Loan payable Due to related party Total current liabilities Total liabilities STOCKHOLDERS EQUITY Series A 10% Convertible Preferred stock, $0.001 par value, 5,500,000 shares authorized; 1,345,000 and 1,345,000 issued and outstanding Common stock, $0.001 par value; 200,000,000 shares authorized; 88,236,324 issued; 83,807,964 outstanding Common stock to be issued 3,027,683 and -0- shares Additional paid-in capital Deficit accumulated during development stage Less: treasury stock; 4,428,360 shares at par Total stockholders equity Total liabilities and stockholders equity Series A Preferred Stock, Par Value Series A Preferred Stock, Shares Authorized Series A Preferred Stock, Issued Common Stock, Par Value Common Stock, Shares Authorized Common Stock, Issued Common Stock, Outstanding Common stock to be issued Treasury Stock, Issued Income Statement [Abstract] Revenues Operating expenses Research and development General and administrative Stock based compensation - general and administrative Total operating expenses Loss from operations Other Expenses Interest expense, including amortization of beneficial conversion feature Total Other Expenses Net loss Preferred stock dividends Net loss attibutable to common stockholders Basic and diluted loss per share: Weighted average number of shares outstanding: Basic and diluted Statement of Cash Flows [Abstract] CASH FLOWS FROM OPERATING ACTIVITIES Net loss Adjustments to reconcile net loss to net cash used in operating activities: Amortization of debt discount Accrued interest on notes and loans payable Amortization of beneficial conversion feature Warrants issued as part of debt conversion Stock based compensation Changes in operating assets and liabilities Prepaid expenses and other current assets Accounts payable Accrued expenses Net cash used in operating activities CASH FLOWS FROM INVESTING ACTIVITIES Acquisition of intangible assets Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from the sale of common stock Proceeds from the sale of Series A convertible preferred stock Payments of expenses relating to the sale of common stock Payment of expenses relating to the sale of convertible preferred stock Repayments of notes payable - insurance financing Proceeds from the issuance of notes payable Repayments of notes payable Proceeds from advances from related party Proceeds from loans payable Proceeds from advances from officer Net cash provided by financing activities INCREASE IN CASH CASH - BEGINNING OF PERIOD CASH - END OF PERIOD Supplemental disclosures of cash flow information: Cash paid for interest Non-cash activities: Preferred stock dividends Shares to be issued upon conversion of debt and accrued interest Issuance of warrants upon conversion of debt Issuance of common stock for the conversion of amounts owed to related party Treasury stock Notes to Financial Statements THE COMPANY BASIS OF PRESENTATION LOSS PER SHARE INTANGIBLES ASSETS NOTES PAYABLE LOANS PAYABLE STOCKHOLDERS EQUITY LEGAL PROCEEDINGS RELATED PARTY TRANSACTIONS SUBSEQUENT EVENTS Treasury Stock, Value Net Income (Loss) Available to Common Stockholders, Basic Increase (Decrease) in Prepaid Expense and Other Assets Increase (Decrease) in Accounts Payable and Accrued Liabilities Increase (Decrease) in Accrued Liabilities Dividends, Preferred Stock, Cash Stockholders' Equity Note Disclosure [Text Block] EX-101.PRE 9 rgin-20120331_pre.xml XBRL PRESENTATION FILE XML 10 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 11 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
INTANGIBLES ASSETS
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
INTANGIBLES ASSETS

 

In July 2010, the Company entered into an agreement with Lonza for the exclusive license to use certain proprietary know-how and information necessary to develop and seek approval by the U.S. Food and Drug Administration (FDA”) for the commercial sale of a product known as PermaDerm.

 

The Company paid Lonza $3,000,000 for the exclusive know-how license and assistance to seek approval from the FDA for the commercial sale of PermaDerm in the U.S., and later for approval in foreign jurisdictions for commercial sale of PermaDerm throughout the world. In conjunction with Lonza, we intend to create and implement a strategy to conduct human clinical trials and to assemble and present the relevant information and data in order to obtain the necessary approvals for PermaDerm and possible related products.

 

In August 2010, the Company paid $7,500 and obtained the rights to the trademarks PermaDerm® and TempaDerm® from KJR-10 Corp.

 

Intangible assets, which include purchased licenses, patents and patent rights, are stated at cost and will be amortized using the straight-line method over their useful lives based upon the pattern in which the expected benefits will be realized, or on a straight-line basis, whichever is greater.

 

We review our intangible assets subject to amortization whenever events or changes in circumstances indicate that the carrying amount of such an asset may not be recoverable. Recoverability of these assets is measured by comparison of their carrying amount to the future undiscounted cash flows the assets are expected to generate. If such assets are considered impaired, the impairment to be recognized is equal to the amount by which the carrying value of the assets exceeds their fair value determined by either a quoted market price, if any, or a value determined by utilizing a discounted cash flow technique. In assessing recoverability, we must make assumptions regarding estimated future cash flows and discount factors. If these estimates or related assumptions change in the future, we may be required to record impairment charges. We did not record any impairment charges in the six months ended March 31, 2012 and 2011.

EXCEL 12 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\X.#9D,&8W-5\Q-31F7S1A83%?.#1C.5\R-C$X M9#0V-&1D-#(B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I7;W)K#I7;W)K#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I. M86UE/DY/5$537U!!64%"3$4\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I%>&-E;%=O#I.86UE M/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/DQ%1T%,7U!23T-%141) M3D=3/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H965T4V]U#I%>&-E;%=O#I7;W)K M#I.86UE/@T* M("`@(#QX.E=O#I% M>&-E;%=O6QE#I! M8W1I=F53:&5E=#X-"B`@/'@Z4')O=&5C=%-T#I0 M#I0#I0&UL M/CPA6V5N9&EF72TM/@T*/"]H96%D/@T*("`\8F]D>3X-"B`@(#QP/E1H:7,@ M<&%G92!S:&]U;&0@8F4@;W!E;F5D('=I=&@@36EC'1087)T7S@X-F0P9C'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^4F5G96YI8VEN+"!);F,N/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$"!+97D\+W1D/@T*("`@("`@("`\=&0@8VQA'0^36%R(#,Q+`T*"0DR M,#$R/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^9F%L2!A(%=E;&PM:VYO=VX@4V5A'0^3F\\2!A(%9O;'5N=&%R>2!& M:6QE'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M2!&:6QE3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^4VUA;&QE3QS<&%N/CPO'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'!E;G-E3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\X M.#9D,&8W-5\Q-31F7S1A83%?.#1C.5\R-C$X9#0V-&1D-#(-"D-O;G1E;G0M M3&]C871I;VXZ(&9I;&4Z+R\O0SHO.#@V9#!F-S5?,34T9E\T86$Q7S@T8SE? M,C8Q.&0T-C1D9#0R+U=O'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$F5D/"]T9#X-"B`@ M("`@("`@/'1D(&-L87-S/3-$;G5M<#XR,#`L,#`P+#`P,#QS<&%N/CPO7!E.B!T97AT M+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^ M#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT M/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^)FYB'0^)FYB'0^)FYB'0^)FYB'0^)FYB'!E;G-E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$'0^)FYB'0^)FYB'!E;G-E'!E;G-E'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$F%T:6]N(&]F(&)E;F5F:6-I86P@8V]N M=F5R7!E.B!T97AT+VAT;6P[(&-H87)S970] M(G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T M<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@ M8VAA'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S M/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@ M("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^ M)FYB'!E;G-E'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^ M/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L M87-S/3-$'0^)FYB6UE;G0@;V8@ M97AP96YS97,@'0^)FYB'0^)FYB'0^)FYB2!F:6YA;F-I;F<@86-T:79I=&EE'0^)FYB'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^)FYB'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE2<^ M5VEN9'-T87(L($EN8RX@*'1H92!#;VUP86YY)B,Q-#@[*2!W87,@:6YC;W)P M;W)A=&5D#0II;B!T:&4@2!T;R!296=E;FEC:6XL($EN8RX\+W`^#0H-"CQP('-T>6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU2!H87,@861O<'1E9"!A(&YE=R!B=7-I;F5SF4@82!P M;W1E;G1I86QL>2!L:69E2!H=6UA;B!S M:VEN(&9O2!O9B!P;&%S=&EC#0IS=7)G97)Y('!R M;V-E9'5R97,N(%1O('1H:7,@96YD+"!W92!H879E(&5N=&5R960@:6YT;R!A M;B!A9W)E96UE;G0@=VET:"!,;VYZ82!786QK97)S=FEL;&4L($EN8RX@*$QO M;GIA)B,Q-#@[*2!F;W(@=&AE(&5X8VQU2!K;F]W+6AO=R!A;F0@:6YF;W)M871I;VX@ M;F5C97-S87)Y('1O(&1E=F5L;W`@86YD('-E96L@87!P6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU M2!T:&4@:6UM=6YE('-Y3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\X.#9D,&8W-5\Q M-31F7S1A83%?.#1C.5\R-C$X9#0V-&1D-#(-"D-O;G1E;G0M3&]C871I;VXZ M(&9I;&4Z+R\O0SHO.#@V9#!F-S5?,34T9E\T86$Q7S@T8SE?,C8Q.&0T-C1D M9#0R+U=O'0O:'1M;#L@8VAA'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE2<^5&AE(&%C8V]M<&%N>6EN9R!U;F%U9&ET960@9FEN86YC:6%L('-T M871E;65N=',-"F]F(%)E9V5N:6-I;BP@26YC+B`H=&AE($-O;7!A;GDF(S$T M.#LI(&AA=F4@8F5E;B!P2P@=&AE>2!D M;R!N;W0@:6YC;'5D92!A;&P@;V8@=&AE(&EN9F]R;6%T:6]N(&%N9`T*9F]O M=&YO=&5S(')E<75I2!A8V-E<'1E9"!A8V-O=6YT M:6YG('!R:6YC:7!L97,@9F]R(&-O;7!L971E(&9I;F%N8VEA;"!S=&%T96UE M;G1S+B!);B!T:&4@;W!I;FEO;B!O9B!M86YA9V5M96YT+`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`Q,#`E.R!F;VYT+7-I>F4Z(#$P<'0G/@T* M/'1R('-T>6QE/3-$)W9E6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$)V)O M6QE/3-$)W1E>'0M86QI9VXZ(&-E;G1E6QE/3-$ M)W!A9&1I;F6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE M/3-$)V)A8VMG6QE/3-$)W=I9'1H.B`Q)2<^/&9O;G0@6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0[('=I M9'1H.B`Q)2<^/&9O;G0@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT.R!W:61T:#H@,C`E)SX\ M9F]N="!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SX\9F]N="!S='EL M93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$)V)A8VMG M6QE/3-$)W1E>'0M86QI9VXZ(&QE9G0G/CQF;VYT M('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W1E M>'0M86QI9VXZ(&QE9G0G/CQF;VYT('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)W1E>'0M M86QI9VXZ(&QE9G0G/CQF;VYT('-T>6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE M/3-$)W1E>'0M86QI9VXZ(&QE9G0G/CQF;VYT('-T>6QE/3-$)V9O;G0Z(#$P M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$ M)W1E>'0M86QI9VXZ(&QE9G0G/CQF;VYT('-T>6QE/3-$)V9O;G0Z(#$P<'0@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE3X-"CPO:'1M;#X-"@T*+2TM M+2TM/5].97AT4&%R=%\X.#9D,&8W-5\Q-31F7S1A83%?.#1C.5\R-C$X9#0V M-&1D-#(-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO.#@V9#!F-S5? M,34T9E\T86$Q7S@T8SE?,C8Q.&0T-C1D9#0R+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R M'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^26X@2G5L>2`R M,#$P+"!T:&4@0V]M<&%N>2!E;G1E2!T;R!D979E;&]P(&%N9"!S965K(&%P<')O=F%L#0IB>2!T:&4@ M52Y3+B!&;V]D(&%N9"!$2!P86ED($QO;GIA("0S+#`P,"PP,#`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`T*=&AE(&-A MFEN9R!A(&1I2!I;7!A:7)M96YT(&-H87)G97,@:6X@=&AE M('-I>"!M;VYT:',@96YD960@36%R8V@@,S$L(#(P,3(@86YD(#(P,3$N/"]P M/CQS<&%N/CPO7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'`@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W M(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI M9VXZ(&IU2!F:6YA M;F-E9"!C97)T86EN#0II;G-U6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N M+"!4:6UE2!.;W1E M2!I'0M86QI9VXZ(&IU2!W:6QL(')E<&%Y("0Q-S4L,#`P M#0IO;B!T:&4@;6%T=7)I='D@9&%T92!O9B!*=6YE(#(Q+"`R,#$R+"!W:&EC M:"!C;W)R96QA=&5S('1O(&%N(&5F9F5C=&EV92!R871E(&]F(#,Q+C(S)2X@ M061D:71I;VYA;"!I;G1E6QE/3-$)V9O;G0Z M(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL M93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU2!I2!N;W1E("@F(S$T-SM.;W1E(#0F(S$T.#LI M('1O(&%N(&EN9&EV:61U86PN($YO=&4@-"!B;W)E(&EN=&5R97-T(&%T('1H M92!R871E(&]F(#@E('!E65A'0M86QI M9VXZ(&IU'0M86QI9VXZ(&IU2!N;W1E2!C;VYV97)T(&]N('1H92!M M871U2!D871E6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^26X@07!R:6P@,C`Q,BP@=&AE M($-O;7!A;GD@:7-S=65D(&$@6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^26X@07!R M:6P@,C`Q,BP@=&AE($-O;7!A;GD@:7-S=65D(&$@8V]N=F5R=&EB;&4-"G!R M;VUI2!D871E'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA6QE/3-$ M)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2`R,#$Q+"!A;B!I;G9E6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE3H\+V(^/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q,'!T(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O M;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\X.#9D,&8W-5\Q-31F7S1A83%?.#1C.5\R-C$X9#0V-&1D-#(- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO.#@V9#!F-S5?,34T9E\T M86$Q7S@T8SE?,C8Q.&0T-C1D9#0R+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`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`^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X- M"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\X.#9D,&8W-5\Q-31F7S1A M83%?.#1C.5\R-C$X9#0V-&1D-#(-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z M+R\O0SHO.#@V9#!F-S5?,34T9E\T86$Q7S@T8SE?,C8Q.&0T-C1D9#0R+U=O M'0O:'1M M;#L@8VAA6QE M/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&IU2X@5&AE(&]F9FEC92!I6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`Q M,'!T(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2X@5&AI2P@86YD M('1H92!P65E(&]F(&]U6QE/3-$)V9O;G0Z(#$P<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2<^3F\@3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%\X.#9D,&8W-5\Q-31F7S1A83%?.#1C.5\R-C$X9#0V-&1D-#(- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO.#@V9#!F-S5?,34T9E\T M86$Q7S@T8SE?,C8Q.&0T-C1D9#0R+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R6QE/3-$)V9O;G0Z(#$P<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\X.#9D,&8W M-5\Q-31F7S1A83%?.#1C.5\R-C$X9#0V-&1D-#(-"D-O;G1E;G0M3&]C871I M;VXZ(&9I;&4Z+R\O0SHO.#@V9#!F-S5?,34T9E\T86$Q7S@T8SE?,C8Q.&0T M-C1D9#0R+U=O&UL#0I#;VYT96YT+51R86YS M9F5R+45N8V]D:6YG.B!Q=6]T960M<')I;G1A8FQE#0I#;VYT96YT+51Y<&4Z M('1E>'0O:'1M;#L@8VAA&UL;G,Z M;STS1")U'1087)T7S@X-F0P C9C XML 13 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOSS PER SHARE
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
LOSS PER SHARE

 

Basic loss per share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period. Diluted loss per share give effect to dilutive convertible securities, options, warrants and other potential common stock outstanding during the period, only in periods in which such effect is dilutive. The following securities have been excluded from the calculation of net loss per share, as their effect would be anti-dilutive:

 

    Shares of Common Stock
    Issuable upon Conversion/Exercise
    as of March 31,
    2012   2011
Options     5,542,688       5,542,688  
Warrants     1,269,842       2,300,067  
Convertible Preferred Stock     14,277,000       -0-  
Convertible debentures     3,804,914       -0-  

 

 

XML 14 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (USD $)
Mar. 31, 2012
Sep. 30, 2011
CURRENT ASSETS    
Cash $ 36,243 $ 4,396
Prepaid expenses and other current assets 33,468 73,630
Total current assets 69,711 78,026
Intangible assets 3,007,500 3,007,500
Total assets 3,077,211 3,085,526
CURRENT LIABILITIES    
Accounts payable 1,468,153 739,327
Accrued expenses 962,033 658,251
Note payable - insurance financing 13,387 60,243
Notes payable (net of discount of $25,205 and -0-) 137,871   
Bridge financing (net of discount of $163,933 and -0-) 187,770   
Loan payable 10,000 10,000
Due to related party 48,000   
Total current liabilities 2,827,214 1,467,821
Total liabilities 2,827,214 1,467,821
STOCKHOLDERS EQUITY    
Series A 10% Convertible Preferred stock, $0.001 par value, 5,500,000 shares authorized; 1,345,000 and 1,345,000 issued and outstanding 1,345 1,345
Common stock, $0.001 par value; 200,000,000 shares authorized; 88,236,324 issued; 83,807,964 outstanding 88,237 88,237
Common stock to be issued 3,027,683 and -0- shares 151,384   
Additional paid-in capital 6,925,486 6,573,794
Deficit accumulated during development stage (6,912,027) (5,041,243)
Less: treasury stock; 4,428,360 shares at par (4,428) (4,428)
Total stockholders equity 249,997 1,617,705
Total liabilities and stockholders equity $ 3,077,211 $ 3,085,526
XML 15 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
THE COMPANY
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
THE COMPANY

 

Windstar, Inc. (the Company”) was incorporated in the state of Nevada on September 6, 2007 and is in the development stage. On July 19, 2010, the Company amended its Articles of Incorporation to change the name of the Company to Regenicin, Inc.

 

The Company’s original business was the development of a purification device. Such business was assigned to the Company’s former management in July 2010.

 

The Company has adopted a new business plan and intends to help develop and commercialize a potentially lifesaving technology by the introduction of tissue-engineered skin substitutes to restore the qualities of healthy human skin for use in the treatment of burns, chronic wounds and a variety of plastic surgery procedures. To this end, we have entered into an agreement with Lonza Walkersville, Inc. (Lonza”) for the exclusive license to use certain proprietary know-how and information necessary to develop and seek approval by the U.S. Food and Drug Administration (FDA”) for the commercial sale of a product known as PermaDerm.

 

PermaDerm is a tissue-engineered skin substitute prepared from autologous (patient’s own) skin cells. It is a combination of cultured epithelium with a collagen-fibroblast implant that produces a skin substitute that contains both epidermal and dermal components. This model has been shown in preclinical studies to generate a functional skin barrier and in clinical studies to promote closure and healing of burns. Clinically, the Company believes that self-to-self skin grafts for permanent skin tissue will not be rejected by the immune system of the patient, unlike with porcine or cadaver grafts in which rejection is an important possibility.

XML 16 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 17 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
BASIS OF PRESENTATION
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
BASIS OF PRESENTATION

 

The accompanying unaudited financial statements of Regenicin, Inc. (the Company”) have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six months ended March 31, 2012 are not necessarily indicative of the results that may be expected for the year ending September 30, 2012. These unaudited financial statements should be read in conjunction with the audited financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended September 30, 2011, as filed with the Securities and Exchange Commission.

 

Going Concern:

 

The Company’s financial statements have been prepared assuming that the Company will continue as a going concern which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The Company has incurred cumulative losses of approximately $6.9 million from inception, expects to incur further losses in the development of its business and has been dependent on funding operations through the issuance of convertible debt and private sale of equity securities. These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans include continuing to finance operations through the private or public placement of debt and/or equity securities and the reduction of expenditures. However, no assurance can be given at this time as to whether the Company will be able to achieve these objectives. The financial statements do not include any adjustment relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

Development Stage Activities and Operations:

 

The Company is in the development stage and has had no revenues. A development stage company is defined as one in which all efforts are devoted substantially to establishing a new business and even if planned principal operations have commenced, revenues are insignificant.

 

Recent Pronouncements:

 

We do not believe that any of the recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on our accompanying financial statements.

 

XML 18 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Balance Sheets (Parenthetical) (USD $)
Mar. 31, 2012
Sep. 30, 2011
Statement of Financial Position [Abstract]    
Series A Preferred Stock, Par Value $ 0.001 $ 0.001
Series A Preferred Stock, Shares Authorized 5,500,000 5,500,000
Series A Preferred Stock, Issued 1,345,000 1,345,000
Common Stock, Par Value $ 0.001 $ 0.001
Common Stock, Shares Authorized 200,000,000 200,000,000
Common Stock, Issued 88,236,324 88,236,324
Common Stock, Outstanding 83,807,964 83,807,964
Common stock to be issued $ 151,384   
Treasury Stock, Issued 4,428,360 4,428,360
XML 19 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
3 Months Ended
Mar. 31, 2012
May 18, 2012
Document And Entity Information    
Entity Registrant Name Regenicin, Inc.  
Entity Central Index Key 0001412659  
Document Type 10-Q  
Document Period End Date Mar. 31, 2012  
Amendment Flag false  
Current Fiscal Year End Date --09-30  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   83,807,964
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2012  
XML 20 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Operations (USD $)
3 Months Ended 6 Months Ended 55 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Income Statement [Abstract]          
Revenues               
Operating expenses          
Research and development 449,377    869,859    1,388,761
General and administrative 371,930 847,094 760,985 1,503,855 3,771,708
Stock based compensation - general and administrative    743,491    855,991 1,248,637
Total operating expenses 821,307 1,590,585 1,630,844 2,359,846 6,409,106
Loss from operations (821,307) (1,590,585) (1,630,844) (2,359,846) (6,409,106)
Other Expenses          
Interest expense, including amortization of beneficial conversion feature (234,471) (2,178) (239,940) (4,053) (502,921)
Total Other Expenses (234,471) (2,178) (239,940) (4,053) (502,921)
Net loss (1,055,778) (1,592,763) (1,870,784) (2,363,899) (6,912,027)
Preferred stock dividends (26,826)    (54,187)    (1,316,923)
Net loss attibutable to common stockholders $ (1,082,604) $ (1,592,763) $ (1,924,971) $ (2,363,899) $ (8,228,950)
Basic and diluted loss per share: $ (0.01) $ (0.02) $ (0.02) $ (0.03)  
Weighted average number of shares outstanding: Basic and diluted 83,807,964 83,822,317 83,807,964 85,508,846  
XML 21 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
STOCKHOLDERS EQUITY
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
STOCKHOLDERS EQUITY

 

Preferred Stock:

 

Series A

 

Series A Preferred pays a dividend of 8% per annum on the stated value and have a liquidation preference equal to the stated value of the shares. Each share of Preferred Stock has an initial stated value of $1 and is convertible into shares of the Company’s common stock at the rate of 10 for 1. The dividends are cumulative commencing on the issue date whether or not declared. Dividends amounted to $54,187 and $26,826 for the six and three months ended March 31, 2012, respectively. There were no dividends for both the six and three months ended March 31, 2011. At March 31, 2012 and September 30, 2011, dividends payable total $80,297 and $26,110, respectively, and are included in accrued expenses. 

 

Series B

 

On January 23, 2012, the Company designated a new class of preferred stock called Series B Convertible Preferred Stock (Series B Preferred”). Four million shares have been authorized with a liquidation preference of $2.00 per share. Each share of Series B Preferred is convertible into ten shares of common stock. Holders of Series B Convertible Preferred Stock have a right to a dividend (pro-rata to each holder) based on a percentage of the gross revenue earned by the Company in the United States, if any, and the number of outstanding shares of Series B Convertible Preferred Stock, as follows: Year 1 – Total Dividend to all Series B holders = .03 x Gross Revenue in the U.S. Year 2 – Total Dividend to all Series B holders = .02 x Gross Revenue in the U.S. Year 3 – Total Dividend to all Series B holders = .01 x Gross Revenue in the U.S. At March 31, 2012 and December 31, 2011, no shares of Series B Preferred are outstanding.

XML 22 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS PAYABLE
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
LOANS PAYABLE

 

Loan Payable:

 

In February 2011, an investor advanced the Company $10,000. The loan does not bear interest and is due on demand. At both March 31, 2012 and September 30, 2011, the loan balance is $10,000.

 

Loan Payable - Related Party:

 

In October 2011, Craig Eagle, a director of the Company, advanced the Company $35,000. The loan does not bear interest and is due on demand. At March 31, 2012, the loan balance was $35,000.

 

In February 2012, John Weber, the Company’s Chief Financial Officer, advanced the Company $13,000. The loan does not bear interest and is due on demand. At March 31, 2012, the loan balance is $13,000. In April 2012 another $10,000 was advanced under the same terms.

XML 23 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUBSEQUENT EVENTS
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
SUBSEQUENT EVENTS

 

Management has evaluated subsequent events through the date of this filing.

XML 24 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
LEGAL PROCEEDINGS
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
LEGAL PROCEEDINGS

 

On April 18, 2012, a settlement was reached in the case involving litigation between our Chief Executive Officer, Mr. Randall McCoy, and our former President, Mr. Joseph Connell in the United States District Court for the Southern District of New York.

 

As previously reported, on March 11, 2011, Mr. Connell filed a complaint in the Supreme Court of the State of New York (which was later removed to federal court) against Mr. Randall McCoy, our company, and the members of our board of directors. The company and members of the board were dismissed earlier from the proceedings and the chronology of the case is set forth in our previous filings.

 

As a final resolution, a Confidential Settlement Agreement and General Release (the Settlement Agreement”) was signed by and among Mr. McCoy, Mr. Connell, our company, and our board of directors. An amendment (the Amendment”) to the Settlement Agreement was signed on April 24, 2012. Pursuant to the Settlement Agreement and Amendment, in exchange for dismissal of the pending lawsuit with prejudice and a mutual release of all claims involving all parties concerned, Mr. McCoy agreed to issue to Mr. Connell 12,500,000 shares of his common stock in our company. On April 19, 2012, 10,000,000 of the shares were transferred to Mr. Connell, with the remaining shares assigned to his counsel in the case.

 

As a result of the Settlement Agreement and Amendment and the transfer of these shares, Mr. Connell is now a greater than 10% stockholder of the Company.

XML 25 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
RELATED PARTY TRANSACTIONS
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
RELATED PARTY TRANSACTIONS

 

Our principal executive offices are located at in Little Falls, New Jersey. Our headquarters is located in the offices of McCoy Enterprises LLC, an entity controlled by Mr. McCoy. The office is attached to his residence but has its own entrances, restroom and kitchen facilities. No rent is charged.

 

We also maintain an office in Pennington New Jersey, which is our materials and testing laboratory. This office is owned by Materials Testing Laboratory, and the principal is an employee of our Company.

 

No rent is charged for either premise.

ZIP 26 0001255294-12-000338-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001255294-12-000338-xbrl.zip M4$L#!!0````(`%0PM4">$FU^IRH``+(=`0`1`!P`8TE\%4D[R3V.G72]36/7=MK><_*%(B$)+46H?+&M_OJ=`4F)E"B);W+L MW/1#FHC`/`\&@\$`&(*O_ODX\\@]#4+&_=='NC3[>]L]OS MR\LC\L\W__D?!/Y[]5^]'GG/J.>>D`ON]"[],3\E'^T9/2$_4)\&=L2#4_*+ M[<7X"W_//!J0S2B\"!!.B%J7[%)KU=!["_4=WGPZ>9R*78:1?.3P>#A MX:'O\WO[@0=_A'V'5Q-WR^/`H4M9'T\^GWN,^E'X^3H>>WOS0?Q!H(#2 M?QR##B[L".1CX8&D#V3S3K9.).5$52ORC.PH#I<\I4/(8LM='.=4\J'T>3`:*),F#WW[Z<.M,ZEGN2W%/EK'A`QULI#P?P-"O(0JXILK&K?4F)K$(< M]B:V/5]6&-OA2!1.'Y20@2/)WM;?"7U8#G\"BQ?+7Y>_,Q2=C!GY-L*0%M67F=7[YX]$;&*VR)BM# MW7HU6*^\@AN4XJ5HD\V7YAN$\\4O5DU8`F1/NE:22_0`(M*REO2090$ M]FWU5.GE*BEMP&&4E+HUN2=+7Y%;2YOSC-Q:JFM9:J)G^?!ZE@P< M,]+P*['GK#G/R)Y3YRJ]=. M%2%0VA;YMU,[H.%6B-121*'&&,#O>@N.R^ZA/S9UBW4_X@H==^!RC^OK8)UC MF=04,G+(P"L"[<6".I\=S@ M?L*NW8#BYE__U6";Q$W$U=^BY]_)$N*D/F1]Y6:7FX"^Y`W_C1W6)> MO6$P6?ZCSQ_\6S!P[E/W,@QC<+U5 M83_RO`%LD;8)^POW8A^FJ(78=0\;PJU)*3'O1`_+??)DI[HRVK]P_.^3MHDJ MV)R#NB<\J#ZD;F>VAR<02_'B+,+V%WD*!=$E[>6S&?=O(^[\D?CDJSC"V0K/ M2`I$UC:]"/HC\2!UY<2E#@-"X>NCRX_OC]Z8JBD9UE`KJ&,'6-D83:PQ&5OO MX;?J_?"S4AR?&Y*VPZ'QUP/#OY?!+25E8.EN^,EU0.PX&S=`'(?#U!->VPL;6MVR6V48Y;*NYD!+Q3':-C*#PW/TDUL(W&AX!@'# MF$+;71%"BN21Q@Y4U?17@SW"6W"HU/PZ');.PG5!/]R':!9BITO_W)ZSR/:: MQT**KIGYV:MCO#2U9D?+3VWZL;MA5T5=/ES19T=0V[.X"L4.U:#^8-$W)K3DVY39#KJ*' MNLCBR91[+BS^W_T9PYJTL:O4+,O*6<>FY&;8E1S'4#8,W%^N#I[SK##S=J>& MC1!['U`7Q!J%Y76)W=![ZL>T\C9`S3AEE_BR5(<.Q9>=\'\TM6:I1F#IV`+9F5\%<"NS,H67B-OS3 ML.O$VNIA5C'!M4C,-(VA_'0=UMJ$DWQT#R#/W!GSQ9%-Q.YIAT:L&K*5WZ[; M`]D!P[J&;`PEL.2G9%C!F(N&I4LJS$-/2+&V[8.CD@W)?-I^WFO_18>E&5)^ M<5"3H3AK>&N'U,7S$2AAX\KB0/-Z=;`.9OGJ8'4-%XS6LG(.L1RI,9_Z'EJ! M5:IJ'(Q0;9LT-%6KKZ"K.68;P/HL-=6FT66QKQ09PO`5E0V01BSJ.F-Y""&W MIG5-HZ[A*JINF=JP8QJU[76H298L=4VCMI7*NB7I^2FR.HU+W^$S^H&'G=AH M;ZN1KG`:4JEKJ+WMEMJ:2UUK[6TWU[9<:IML;[O-=M!']>RVM]UPMW.Y!-B` MAEGD?4%'42>FJZB:9N1T-LJ_I6QK<3_#K@ M8Q9U-K?+DJX;1B'M*)-?#[G^5&X:DF%J[9$;3-Q#U;2LUL@-INGU@ZGFVJX_ M*2O&4*V"?"%RF'TW+!YIBC^Z\7-#,[^[OPNO+;?:5JEK8)=/PZV#W=6:D/4- M5E;EH:6H3]59C?=6Q4G\1QJM(LRS*&*C.,)LICN>RUY-#XXZ^4=WW7:RF:A9'&E^7=W'%_4=[U1Y&I**:E2U]:W\TGC<:\,U>0I39D> M6^U6I\+`?Z5L,H4?S^YI8$_HQW@VHL'5>.-]!R&CL>7N?>FB,9>#-&:W<;^P MQNRV_VV-T77)%!M]SZLQNX?(]IY1%%4V.FA,-L2*\\*]S;QMLX*0NM>G2T%#49]N>^ODHZR_@';!!!S`O19=U9>=P.1S7 MVHY*'JK63D]U,*ZUS<(T#54RVW&%Z.?<#J?7`<>=3_?MXE-(W4M_>0!^YD3L MOC-+Z`UERS*+P5=%^&Z)UPY]#1U/=Q7#LH;ZL`OFX%LPUSB\XV?. MGS$+J)C,0)`;8QW:*OK9=W#0'+R#4XO&X/7[:^/E]6K8%:WL$@+>L)-QO4]E M[0ATT&>M"'30;]7Q"ZLD*.]0ZH;(X];V*!_G%J(=]U4SP+J^4QL:^O(H82=: M*U[U<]&AF&[HK8E=C8NGA4_1254PVZ[7&V#6CVQE?/-_FW&L(Q;II7Z1C[/$ MD\,/E?J0#0(-P\CV+?;@M>16W\=IFF;)4CURN>R-9=_BM5OXP8*K\0?N3^YH M,.LJ9W$XE(96X=:??:C=\*S]JHZL%VZ\>"*>]<42S M)6HWN^I208W;L-IPZN25PLIP#0)\36^D@WQ/YBY-670U%-?N=-D%UY9:[=%G M%E\C/R"WVOVIZUHG>OO`;?]@:[$J./5?`MO:;H'1A$2#G;86++(9\3T/,H/82!EXCE%XBQ/YJF(*U=R/NO(DIW1AE&6_M,A;W::D-B\;9B#NNCMI!8<,OYL+YMG=Z MJFKA'&93P287;Q':`)VF\N>?@FYLWV3!7*>1%F77Q:MX7*<2^#9@[ MH?XGA4T<&65S)ETAN"%[ICK/:X+F=KE:WV9FF MDK]H8EUL$]@J#:X(*RPH]_".OZ6)R;XQ6ZKC=:B6K#;;_C2LZEC"MN1>$W-*%6T'H:)5-"!363W= MD=G_78.Z6>E5H-K2JJZH5K0*T4]2NI62,+92A]*6\"JIU)!#98TTX9#3V;4= M7`7XO0[J"O];&H/N\K+;XDZI+^7?+*H`V1'+4G_X6A*8L*@_#EBPZF-#PFNTM#$K"FXKHE=M?&3T; M:OG,^*LQGBES$Y(=;.(TP:V?A=)0.:*' ML_V]--V78JT.K[R457WYPLD.J#:4VB:IU(-K<%=K?0W\:HL58SKB-EU]TR3] MH9XQ*4%HPJ"M[JO!U-9YC8;>4L];72^7[D$>(O.G,E!;G58%JI\G8`US$T,) M2('&MB2"2Q^"6LSY6&XH=9+&H0U-/7M;M3ITAXS;=ELK]`:)6*WTM8RS\9!+ M?*5N_K]@L>DIR_COQ`M.J'`(`3R^3N:N3J""_A5>;0??\6X<0RS0VG&YL&$B?YMQ?Y]+Q%%X- MM".>'<3"^.YS*/)Q0W`U(CS%#UNPB<_&S`$RZ0MHX&:NN<<<6'C<`8NW7HTK MN-[\PXM.YR2,%AY]?32S@PGS3X@TCX[^,8E.\>%@+O[V-UE-_\A7&`/*"9&A M/+EC,QJ2C_2!W/"9[1\G/QP37!&-3\E2="+8GLU/_R8/I8-`G!)L>L_V0%4G MY/,$Y=M>P!L1U1X=\&&C\G:YY3) M=Q'(2;_%FC9%,T^_)U/[GI(1I3Z9X\NH,(@(\P5@X*(9D0<63#(?GLV2"Z]MWTV$W\0>)2;T M+DEXXQ>"L,!M[[<^.1-,`,!;'!-HPX*XG/@\`E&.%[N@&\_#>MB\->F"PYCS MR,?YC@0T.4$EHT6MIA#4O4R8UFMH1M'T!'`B%H-$1-II"+:B=&`5--I9O M4>MX*0=1I02M3\#489K<;=\DG/+8\<(FM_* M./!E*1KQI>90;F[$_$](SGP?^B3]L#$!*)B)9C#(>S\6VI@JO$U[SL\#QH%-TRS9,[#-4EQAG.>,$>_*2K]PQ'];68&8VF?!T M$8&*)0]3YJ0Y3.#*[-3@<0!YZ282CF4[>3T1K1"_%!".;3&FLAG%R[V6G(Z. MU'.!XPQ"X0Y&<XD6S"#V?!_P10J"( M@HOY[V'?(C-H%!(;0R20SB;HJ>&GX]2[0"-X(I>,XP!'<"8QI>>NOGR#(`QJ M9`1%*Y&7T+%+YSAL?3&NQW'BH7CB.L$#@["`QY/5F&5IC(52'1%91?C98)`# MD15*AAGD'K][']J>*$23[X:%R[&>.3NHG7Q4$.8GF\$/83S"$[$(;<+E,GLZPGIEP$2%KG<,S:2KL)&^UXT!81$F>M MQD*!FPQS"BH3&7(P-A+^V3_+Z^9')CH'P6*&%V!A6U>!0SIUYA4R$O-MJHU= MUO/5>>3E')3[/A:YC6"$D%SB,"K\:FG]_R8S%/BW,A<:"N5D@34ZSRD$8#`N M@_33>!"MEU1P5D)=.L;O@:)]<1_C]71FP@"9CB&,0A,/!"K'X"WG##WAWV!M M#\;*PFD6T=I@W@]%KXYD"!L+QX9@:30/HSCGQD2L#,R`IT/=XV43!#R#H'NY M8CV(Y>\PRR\]'&[`74#?70?/*OP/`%Q*\T<]\CZJ6.WXZ$#U^N9;#U MN,P1NTW'8%J1J+``IPPFFLP/Z;)NM6(422QVX(9H>.D'Q'%QZ7*QMGP0?E?8 MG$TPR`EP4DG$8<@!\5-QC5^ZTBQ52[F"-G9%2G2[VD9LLVNS[TK4%[.]`T*P M;ETY9>K%NH)G22I$U]TLU0,45P$1C.88Y)`NV,G3A% MRY$33#8(@E1?;(2D_PY7$UD8PQ\I/9SO4GII.,D]CS\(=[$*@5>;-O0QW7K` M%8^`:FF67-P1ROVA"[6@E&\4&61UA9]`U M64-'/(KX;%4:W:&HX68U\FK!Z84&A]5*Y):0>7I$&%;8!_[K(^/HD*I($S-A M="0I@40<5&\E*?X:?.O*:A[#_[\_)?7' M6AJPZ=K?V[?M*ED;U+2/+&3L@$#C09[O:8^.HU/RW%@%N!)MG4;LG2SY[MDV=*3S\G6VW.1CY6A M=6QJ=>.>9Z"5Y]$/7Y])*,>J)!U+0^,E:.4+!)7=M_,\MQV]?-ERS[[4M['P M).X13,4PCB5)>GEJ>1X=\?791$_JO01]'#H"?!IWZ-(1]45RUS>K_Z)6KQZ; M,&]:LO;RM/(\^N'K,XF7ZP@'XMBW\-,+/\JNF-AS4#K;/S>\-?_G-AZ%],\8 M7/R[>_$]FG;Y/PWZ[JF2R5;IU"*1G-[;7FQG68N)"D0N8E1,FG9%QO1XE;(\ M9OB6=;],ZUN5N7EU_.K*[[O`]L,D=3_$6R$\'L:M\[">9S]L'Z97<9!+_*2/ MU(G35Y;&S$G3/$$;J+0DEP\SNLD'%D40HKRW/0_0$/__:!#219^@O"FUW3]C M4#%^AIZ%6?TL5383C4>0SCE?D'=X!`,D\(V$#Q_.CXGM$TPXBA:B#P+N>4E2 MU4]!DO,DJB6Y0HDP1+&CR':F4##B!$P&W[;"6VKA(:8FBE!VY.RL.S!K18$K-!^;-MM>S;C&3,]DVSVK[_Z557W M//P@!+%W2>X+)+&GNZ:[WD]>F[/C'=)9':V?K3C;Z2(N:($TFINI9HD?1;\B M:S?E)*4IT?/"SAY(GNLG5`RZC+X:IX5!J6,:#CN-WMD4;*[(4FS"H`@&=#3! M*W:767+ITR;!:1:&2U0FMKA"AB-C[3*V\^BGP)#?,HGD'3#!Z#VRJ)-$ M^*=0`YY!52]=\CME?85\^4WF['J)E*#4)HF'Y+>4RSZY&9S33%+BA?&TH&^6 M>1&*-3]D)5`GC<+G1%`D,_F,J\SBW$Z) M@VK=EJ\XP6.U1[""/')E4602.Q38$G#6Y$E,P(;$V[6,@X#"&^I=&,V7J(I( MLD6H%Q#$=R`/8%:Q!!YFK'S(#42BWNW(WK\[&&6X)@%5ZBY#0C'*,`UP9\XD MB2SJ#Q6+.%_D5G["'?PLU?8,#W%C;H9R*+7/FT_4FQ,`CU"*(Z(32YE51B(3 M.*.X4L/@)N($[K$%2QB2#@5HJH)O0Y6&L-?6*N7!D74O1."/='.8.ZP><4 MK#_PBG#+1*H'+1,QE,?BASCE( M0HP08.KU0H+_G'751EZ]$H;>#ZG40J_2>F0[R%$^WE4>/TEE2'1C6+LTE=>MU]^I0V#($W[R+&@&A!V?1GZFL, MI!A6CJXI(NCHTNP*M:$D_PNNK27%M-][+%>\S)*9E'O42DRWZF0W4JPV7`O5 M'NXGKB5&(ZM[;N(&+\\$/[1BB?>D+"^\GK0BC<[OQVOYMZE%@-?F&J0ZTTDS M()73QUS+8]*T7$&*,,;J?9;ZQ3)(BL( M0PY.>YW!6?6Z?9*W#5_MML[E1U(CB_$L4I<;R^PY$Q0M'$KDU2F`A#,@A MV<1=8M6&VS``>M'$GD03X\3^,7A!%!Z@]%=EP")'L:IV5X"AK;9<_8*W>6XZ M**0/9AQ]S$!4]<3U"N+J.&[RHM*'BTMQW;/H=[3LZD=Z]:/>\^@CLTDO*_@D MDB2LS&"H#AK]$!WUAM&?T<_\DN_U)?WKH&4>+S^X^?)1?>G!OJ49$%Y^>,OE M^WLA/R\VFL'1>B_M5`6-=R')O63;+J$Z>$;SZL:VQ[INJMTWNEW69S`]`/T? MKQOIZ]Y]Y7^WM_]U&KVRDURD@C3/@U)Z:8G3D:X\NT2\/JPKL#!HMVG\1E#/&>5;,;JAB%;H)@S`Q"7>FHE4]%/R<69$)9_.5 M:TC/W4)P8U;EPY&2H:=]5/73QPGEPOZ0TTX>1S7-HZSB,@`.0\: MV/.'M):1,4X\!#BL@W&O,S@>"E&@02XPW_L1T,L0EEB[C.ZOZWP!CQW$^>E?QOAJ?)5<65:'A.`^*X_*<:@0R]#3I[C MY*)^*P#XZ[M?7]3:IVHV5X@S7RTS5\O9<9)AE%OMSMV`2WM5U#I`:3#J*)*M M205EWYL7.TTGZ:CN+>8.ZB;(I#=E2L^'\*,NQS%*?>^FX;W11Y;[_^Z4:1X\ MK^BR=Q#<(L`JB2%K$[/+<%XFR;VBMKW8&"SC07\?.C(@!V2JLZS_$AX.6GC( M1A"[94KC$6;`>HJK;L%E.SI$XVJ@\)R,`D&H]WQE"F#C=4A.950:A.OW_:-S M;FUKG<(2^B$&]!SVCP;#QX1",^EJS"W_%2YV\3\.+7@UB\N#`2BQMA<>@H<> ML,[FVXC''VU$6QZZEEN,F]E6X/B.^NRE.T(3]ZK9(L,B^3(\!J#,UT38KKEY MU:@7@7GNB\@>OM&X,QCU<#*YG2?JH=@7!6$D0B'/AVC"S7'XF6JFS^4 M2U7](%XYRX:O>S]]#MK2\+33/SGFMG'(`)!^S`VX!Z/.H#=Z.(3JG=8Z53.I>V"_1[/`&-#MLT^R7N+P8'IY6A-&?-AC]4,(V$J:I%N:Y!O3( MMF@=1KL@OY@EF>^K!3'6]EGCB^CMB__]>6!^A21BI7;#D7V^W_5>G=AFB+1^ M>I+(HIT;<99$D<0V')-]=XX\,NG)?MA_>ORD@XC?@(ZN#5332=Z@^.BVU#[N MC$_'-6(/UO[$II;L3>DJ&0YU;L'([!<)/_HVHFYTAW+GZ;Z)`&'-O82/)?;$Z=L!>1.` M.3CJC6H1*X:!C$PO2CL>>*\R5-C>$M;2C5\3QZZR+D])">U8ZU1MTKJDWD@I MTRMI`GQPU&\$UMZVCZE^2H7,4FJ>U,1.X5N!$CW100O#3H_09'PZW#@IS8C` MYAK9+Q1WB$0=]W_E`%.]#YVB&_>&K>>R^4;^TA"]\6)T*A,;%FX=^Y8T`#GR MK8?:.D;>V2_\S;S0IXP=T&F-AON4GV8#WA8W59K;^_Q^QOK?9&.3G*Z2D/J' M1R9)0K>V-1F+W4ENS45W8N=$]L_(++PRUXYV<%D7'@EZER[48#,E5'P6)?"H M\!./HJ??RVK?ZT$2I-K#'1W+:W_K>]BC:_-'%XVZ9TT6Z9U-_=,Q8RARQ!%Q MK]BF$Q['S[;=L46(_@3C8]CFGSQ+0)Q0ZAQK.I,J-BI;[.6D.L)^&R>M#F1W M>E.3G\I699%A7-F4QQOHVM$VF\R1[I5@P`$;URXC_29O6?,^9>%6%.VIT0DY M5A=2)\>]%"A&#<-0+887W:OA.*_B\/GOUW(8!T3/43:&_*7>"7U3M9R&CA,N MA:SML\[9X.R!J#J-Z,)W(&.,B1QL)^31R*.-I+-M(61^>H.4@_9\(U*N.8P' MS75O2[^[E(N_EW[OFX_V)IA8NQ"&YDOX%_6'VW%O$'"OH7ASMB6A^R67YH:B MG!PIEIP4JHNV#'+QAS818!,G-1RX%26QYE=;Y'NTS5MBH[L;Z*B!S&UARG85 MP.NT,.D"9W;._NI[GO^_E[S>E`D'QWM-ZN+>OX)S3`ZF46W$R8J_9.E?)N0Y M\^@)QR/YB$Y2QQ4^)<;32<`08H$HV18PH"_2[*J[1!D(2*`V?CJY7F=X#W$G`&> MRX0(3MX[YOJQ=M],Q7*C!\-0/;5QN0Q1N#U_ MT\PZ'-QY[#8&%ZI?5U4423>Q[_C#6=?3""5]4TI!>6QM'0D0(R*[B%Z-WBR/ MW2R6PFP_='?W#MI/P\]%O,KR1,SDC5&P?"H=4A>9`4M&Y)2+EX3%`X4QW5<* MHB+&.[OPLQ09FY8EW1!9>(264Y18U.K^>20AF1*)U:F/5;P/=7>7<%NV1Q[/ MD$.+6C@T\Q;%)XNR"9,9A[0#%?G#D@.IWIZWRNC*L&^NN5>*^W>VSO2&F0TM M3L>8?W""\L-0J"MGJ6D^G,[L?%T,W2X2=_*+&FO0USHY?LX'^]'2RJV_,PG\ M^\W[;K]'.^?K^WC&7JCJ%-C0[T+'7'IWDARQ\@[ZUMH4UCMUY&<]\@[KVUH[ M9#!O7JWO,((S6(08WK?0NB4DV2V++EPAT)@K");VSY)[S M:!`NC.6*PK2:QR3\3T=1B_U*P'H09/XME\;GDL#>!&""N6AZ$AA""IU-*Q_O ME3'YW2IM]K9A@2Y.*XC'IX5^Z*'TA\SX$CXMR")<]&I)%XGKT.Y*D!9<+.6T1QU"N*X MYCWD./(:6M,*,LZ^L"0#_=OH+&>Q>?T,>1)U)LZ!\%PSQ[^QY!-_,UYWD3)- MTILT*@H5VLFU4$,PV,/K-'RUNCMI'M;._'0R'E@O7YM9.']BK071'BXF^ESR MU$\P:+H'#D16=2`\]+[]N%3I=I_+FTXDW'E&CF.LW9 MO*PHK"!J5N;"RL3MM4YGM@N3<[H+VO:LF*W)I8GGH+HK%O+>NXT9VMR7XK5' M%?\XXZV7WO6=M/)?U0'90P`SUW)+G\M8Z]_%@5>[20&&4RMH4\R[C&>,S?I- M-KZK>]=O^LU0C;BGPI%?C=/TMA5PW,`P:]MR/^KPP2T*21H(&44D-<*R&6WBR79F8@WBJ_]QCW MV3OQ3HQ=LWXYFL8V9O^LLT7[XO898!9$Z^?H,IM43L77`2ZP;*C3@M:LXB+> MULR;QS?>6^)C\31.Y;7OG9+UD<+$K57"%.,KF>@HSO3F#'L#3:P: M_DV?$I,\BCZ`YS>>-[66%SN2Y;6MTJK*:XQK+H5[??Y2YZ[3>5LSI#$WNC(. MV6ID`V)IDW7#K5&9J"0R<3-^GBB=8!+/K3/<885%CS0-4K='C.9_M8GW!;M# MNY:X9VI94+L+S=+F"=AQ46K270[O0^U2SRZ)-)+FSN+DD3MY[+\2?;G#U-#\;W=U%%-W5/2?+1 M_UU4V^FMYA%"TXOM6!Y5&*X!`+M&NP8QNN'3)LJ!R_Z0C+NXUIN)6>=5^D16 MX7FOI&45LA>=_81XJB>P:9D4K)3;-73-)"Y7OF9[FB4)L;^T.X\G>38!PHL8 M11,T]N680F\-C83:,,OG4$K0S4S*!VF3&5X]$550?H0MD*62V,J](5?9S";, MA[B:W"V!$(S'UON:U/U?SF*A?J_FHQF7>KF`7(!H0GIXS,$)SKT.WJK:TPBM M(#"A2IGT%+$2/O$LX2AZH4\FDG/+('BFJ4/3G;RTL\F\6V1=_"]`+'(S+\1; MM<9;IZQ)X!.Y>S&\@VWUAYKERA17*Z0UNFM'2DKH="5W+E7&99K$%U:[765$ M6?1UV'ZDWL`:U-V#[2\;Q!)J05!HA6`X[E2<9ZSQ;]5DOUXM;2NV+V`.U%75 MY8^' M9^/;K=Z[R>JC\?&M8?_BT0R.3P:W.YK>"8#OC=K+_^GB9VF<_/"HR$O[*'I* MR_WCZ9^3/(F?X5_Z]3]02P,$%`````@`5#"U0*/7-;N/!```2Q@``!4`'`!R M9VEN+3(P,3(P,S,Q7V1E9BYX;6Q55`D``\`2ND_`$KI/=7@+``$$)0X```0Y M`0``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`,2^U-8?&401;;'C>["7/B$CAB1MI1[[-ZM@N,X>B(AL/]>\(B5 M1J'(]M@<8+[OZ$6VQ^Y($7Z;"A;!"<;YGD*!+M^.VQ1'QH%,,!O$(B1$G=I* M%\,V^^,H/,*@VD10C9.7((9HXW"OJEFF.S)+Z4B2[REL?N=9%<+2'&VQWT6! MXS`'*3)>'7#+J2,__*CCQD7&,047<9B.B!%1J.`R*US+@59GJKU0GIA@:BYM MS$('Y^?6@QF1F&%Z(/2F^B<09R,9,S(;D?A`W+?2\[-BQ@XCS`3GY^(BL0]% MRS4_=4V2,4Y9\L.+,I>_98;'E%-5M+IP^X:;+!+H5DF4DRN'/]@GP&.EA8;/ M0@;*%:L_H4%'KW+T1G]JVN)60./5@4F?/.'WTASE]F?%*6X&-%MC)QOZXXW\ MW>E92UH$S?E^C?-_'1)CM*H\)^%FSZ`!+W8"*B%:*D\-N-Y2:*2_U%Z@,F1" MIC&!F^#.0:W^YX'=>SS'JMO>66BDO]>1;FS?]5'_%@T\QW=Z@1VX_=[IX0H[ M#DWU89VJV_=]-'`\Y-_9GG-ZG.W=AV:Z7&=R(3B]CGO3=7QD^[X3^*?G*FQ) MZ=D69'LZ*9ZNM,?M!O_7O7[[8= MST?.EWLW.,/.V]J^:*[&1JR\(@"#_)JMU1A.`/FUOY&XUUL)/7^QH=<0K5"S@-/(? M4$L#!!0````(`%0PM4#N^D:W\!<``%\M`0`5`!P`&UL550)``/`$KI/P!*Z3W5X"P`!!"4.```$.0$``-6=;7/;-K;'W]^9 M^QUPW;VS[8P4RW:239QV.[0D)YJJDBLIZ68V.QV:A&S>4J3*!\?NI[\`^""2 M(`A0DL'3OD@3Z1SH#_!'/./@^Q\?-RYZP$'H^-X/)VY9O.][=#RA MZV`O"K_N8Z$%WOI!1(KCRP+?8<^Q'*^')I[U93D>?CD;_/+E?'!V_N7B MQ<79"_+_\>B]L?CRKZO%E/V!B,'YB\'DT+I?+UXX0=W MI^>#P=GIOWZ>+JU[O#'[CDV&-HGV2% MSTHP\%V\P&O$LGD9/6T)[Z%#<3U)/[L/\+I>C!L$I]3_U,-WY&';](?>TA\Z M>TU_Z)OTXZEYB]T31"T)Q<)\O2VEE3J=ZA9[@P/'M\?>?JJKWAW))^].$!V0 M@:*_]BRL_,AT]Q)?]-0N>X;W*_&=G_Z2)HT1WJ^D"YYEV2[]<$K^5A*.'R/2 MBF$[DT[3:JC@V$^Q>C=-.T_=MTKINK2R](-RB01WCM>G[<[@(JGQOEF\G\Q^ M(PU,O"$-G>&1%S1RHB?:V@0;5MD:MV$4F%:4)<1R\<-)"[_3JE*:@A%DFDFNQF0ZD9"(I M02*;SH&1"*ORD2*QLV4]S>ZP&!)6`].=D(KQ\2?\),P<9Z<7#(',,AD5(T!H MU"L3L)$:(V:-B'D7=&3UV(HD6Y.M\M>Z6*@3E2%0_`[$DZ\1)&PLJ$V73SD? M,M#Q*G:ZGWNMS"H`)2-0)-0I$R*1&),NA,TF,;J@PR!";"KFVC7O:O)5 M^5X7#;6R,@I*7X)X^G6*JD\]MT'4J(MG/8R#@&IT0LMT/V,S$%<&8E-=!,C$ M9C"([$!P(1%7120U1XD]H@Z=5@Y)9^57[+H_>?Y7;XG-T/>P/0G#&`&(+ M%Z$PVYR=7H@$,LOP5(P`05.OK`F6W`,QEPX)22O#?)4H6:<1#[\$YIK'L(VB M*T/96EM`]#0*%$+T]W"WLI:-_IWY_P<&G$88XBB48%@UT@E,6>R$V/'L>W>.@!*L@>TJ> M.J%HD94B,PIN8)!2UUHE+O5$.'$-$1F9(Y]Z(RM=`C59,C"P5`&P0]2D4,'$ M1P44MM$>)!,3+R)"G5L7J]`AM-;)B41RD1B!*1AVFO5Q2U.Y-2B$$NF-;T<7 M%8FX!@'S^$MRZNL,2`]ZZIBWCDN&XC@DK22;F+[W71L'X?B/V(F>),,>=7>= ML+3-5!$G55\PP+447$5R.C&N)M/):C)>(F,V0LO5?/C3A_ET-%XLT?B7CY/5 M9W"DJ@W)FQPZHE%A<"ZVADA%-Z83R9I@B7=:(&QUF:P M47"I6:RU!,-0HSQN4C`U1MO$&@P\08SMFK?!LV?D4+#%5@4_"$ M!)^ZW!H8J7,^00`#QID?8;5JK-92)V8-4HM,U9B!`4BLK4H+MSX$)[V+$F>X]E`W9Z+M_+9`7'Y4N_)]Y\^]053=`\\;*O2M MA]G"I^V$K`FC?__;^:O>^>`5FUCL#_K?/1,`5X%CW^'K##,!`W56VC`02\Q) MX$U@P"#45>4A,=R][O5(G+V^Z+V]N#@:$T<:JL M&S`T66L;<,DEYP,OL6GG;*CIX\!@#LA`9X/_14/?>\"DHT/'Z'D2*$S.Y?QM M\&(P.*,=&?1`$^RA5[U7@T&/QET-DS,[9AS=^X'S)[;?H;/>QMO] MRZ'GV.UD_]#S'/$Y8)/B[@A3';%B,ZV;%P4B2QL9*S:=PRD1QBV-)2?"!.2] M0^<)=R+VWKSIG5^\[EVT-PZI'\H6L4166M=,VN67%HDJS?M'"\U?=PR6&Z-Z'[9ON,A M*W&`P=("1Z;C87ML!AZI_T+#LN)-S*8H1GCM6(ZH*Z_BJ),P]8P489-[@>%. M62HW\91\B\R=`[+C@$ZRV_@!N_Z6G3LC3>`=D&G258#-,`Z>I!VO.D.=T(F% M%B'CK?1`51LE7[$<15/J.`PO492:)TWG._2R]_+\3>_B]:[O%='.&0R8^*&Q M\ABZZTD)M8V<,@1K955#Z-)W"#M+E7,CE:ZP.&-$6A MTFE4UKU_!@[;3(49T8T9M)L/*[IT.RG&BV^>&=O9=\Y2"Y'".;+=G%@:JX8X M)K<0/2]!24@<(Y_A:,@:;ZJ;&)'8*BE5.U"$",2IDY%&,=JEH(,0\413K5DW M9`@FF6IL`!+1.,$DIB%Q@]'=*4R9D>IK'K!0)#:KQ6YPP+(IG[P5>W8T%2[+ MBF!V7.36.7KMM0JF.X_=4AT=0DGCIN31$71-39V".43(%!N^VI!]QVOLG@FR MVO91:MTI7'QK*3&%"Y7*X@SL]E(6<53-I5.>!-%&5>SADB6/-%K&2S&V*,15 MUW.M3^$!![=^?IVCZO+K>=L%6!@O>FE6/`%+9?X\L^QL(:(L5;@2D9B!>8G% MVKAIO&SY`6#C,/$L?X/S:(Z2_9!":[U!91HEEX/*U)J"8:A9'Q]4AEJC7>A- M:$$V%_@!>[&PUME]K7>AO2RJO)R>?`<&B(J@*@'9US`>]WR+`Y/>N9'&8Y.% M5VVPUPF$5':1$*$Q&&1D"JL,Y?;`CKHO<(A)$=X;GCW:;?-(,R5\71I]]%8S M"O++=4^#`QBZ5%3RM53BPU8K"UMV8'#V'GOD!7!)A@Q[XWCLON3(><#-I$F] M=+*FF(4B;1(7,+RIZ:P2EWHQX,R2'PSFV/#@R@RQ38:0-"/LUG;1MA2!L=:] M/8V"2_M[:BW!\-0HCP]J3P?VM]0:605SU$=WP`GC>@&JO86.^UY*?2XP-(F4 MU6_<\8'VM/)<)`/*J1]*:2E:=L(++[66F)T9/&8X;7S\AS!$-/\9.;X'A1@: M*#O13UIFU>&>Q$DK1TH9*"'5Z`&'+A69W!"0Q3T?@ZJ4)EZ$2>%D0XL1OFV( M;,U;:HYJ+9):B6A=-0.#C5A;321K9IFU83WD>)8;TZ4G9&[HG:M_)GTD?XUN M22>)GMV@H2#82=R0?K'&9A0'4/I)%'U9'ZELH[V>:NP;%0W`X%2GJKY/!+'J MN0G\M1,U=(.*!GIO]*@**U_/`CY\&QL6>'Y?W4 M[`]!#IM=M`:R4A!?BE[58`\&(`61-3>[%.,\(#M+XKDB<.)HUY,WHLBYC2,: ML6WE%S83I,F:%CT8E]QXTCX;9"J9?.2D\Q"\5Z3^+2.8[M=')Q2*E5LM"2 MV"5(;DDGBYUMO7RF6O!7[-S=DY\S2"_?O,.S>'.+@_F:V\[&]-4#=D`ZVFK% M0[*9UX[[)-(YEHW1VE=/ M'T-L3[Q\0MFP(M+798>*FQ'<)R&M5P?LG='2S0*M4P$#\=[2N1W*QO(#NI[. M?UVBZ\7\9S2_&2^,U63V'AG#U>03H#MZRAWP!]-Q1=UOUA2("ZY=*IJQWB>+ M%:;;)`%E;_UA\F%/&AGV_\5A1)N/D$;7IAPX[.:(74Y)!H]2;S_/3^F-H_9\ MA54.PG;\WP'3.CQCYOCP;_E/)<'?TQ]#7C;903ZE?[=HMRFF&V4UL(2U7Q-U[E&Z04=-P'>./%&5.9R/ZWOD6HV2B^%S`D.X8I*.5PK M"Y`V\H)=&+RKUDS?7*M8Y&XJE;>!08E8&#<1 M2BQ-VK_*`LF'[&Z=O/G:0:'Y:/?1]GZ#.>*MJ%-U&SB,'BWI]-/SQ'B$D_^3 M;C[=4[/KZ[-KZ$G;6`@Z2,8*\I.]AZ6J^03P,8J@ M_(OTELIC/994TH."=M,/7PQD($$#FH_2S2)I?Y$4!"N?I%B4RU0ML6Y?B389 M;GX35%*"5N4?E(N:+4;4-3_&D5S^PG8R9E>>)2\#5/@KU[*G`Z?R7=G*!:F6 M6+?PM\EP,_PJ*<&'OT4N:L;.S!76S:2U63R`:'C\[DOK7Y%-91+9+`ZLTW3J M:[<'+_Y"794_;#4>3-^YM>2ZA4KIP@AH:B?>`PZ/L;>D,2$`%"MD5('FAE2@ M4RV7+MM;,IE]&B]![BTAO9QTM=2P_HB=`+,N/BD!.Z:9Q8VC/55GK0>!6F6H M=$A(R1,,K*WD\OT#XA(ZV42[XT7D6W87**31F?K[>/`+#;6F/:R&!0-K:\G2 M_H*3N?Y5^@O7CF=ZUA'Z"XT)`:!8(:,*-#>D`IUJN719?^%Z,C-FP^/V%P3K MG42\A;$=7I-'NS1=[*\+.P[KEN\D#MK60)6$YZNAC=:=`Z4LD9]N37R26"BD M`X!"XDF;].+1.DWHS-?EHZ@JF>1].@-()%_(4-4!)D8"E>HDY5?=6(4KX[?E MH\3/15C:Q_7761@$>?4D<]''EYKX'5[-]D#H4A+)P95Z49SRE:$`N\F$3^3K MKKF6V'5WHD"T<0+XX#T]W#>[:LKAS;>VNAJGZ4<.757&!RVULM'ZMT6*K%D1VRZS(?Z M9#2:)H/663HP!J/%W@#=<$S MM51YS\U)W3E283`I>A<%!2,VUQNTO%ET.5YYO2T8UB0"6]1],(@JOCL+VF/` M]HT91$^*]1OOTE7-)A(OJM.J]F`(4Q#97(^9]@.MPM)_!4D2;/LWD*ODBSF< MTF,Q"B61VG5%5TFF""EF!)*CHK)F>(YZ3.GXN&3#X6L_R-IWEC?R[\*[(E[6 MVC.MKK!KG5T1FLH)@<2WK?HV]:._7CL6#F"@KKXL4836:(+J=V="*0ZA85N>;3?EM6?,N(-"I-NXQ+RFH7IOOH:OQ^,IO1 M]>CY-;H9+R;S$<3RO>B@?,>>+2W=B^;2'<]&:N6J,7A?O-VZ+/";Z6:QXB;> MV@\V['BG+(Z?JK?6D'[MLE0ZO*OF"J;R;*>7.]-;\&810EP_C%G4R772EJ]) MH747UV,()-==D5$Q!<-U1].R:CN\H?T$DE>+AR>KN4!ZC$*IM]"%I M@F']2!GA!DN^UV<5++C08(*[!HJ=L4H1-7H`N/M!U(]L,(=V/%`NM>O['Y+@ MUTFOOV^ M<':MLK*+;*?D!@/&5EJY>:/"7HFO6;PI`8(P&N-BQEB-;VQHU('D93P3=5DD M3EK[EDH9*/4<&STZI["5S"8`BUM?V2`Y6SIWGK-V+-()3F-9.=[=C>\Z MED/>9AG-!R6IE>LC9+Y$^`'IP6']\$QP-^X9R\F2+6TNQLOQ;&6L)O,9#/ZK M5PC*X&ZP[_)2QT8LA<9@F),IK`(UG2^7=)T<+3\8BS$,DB9Y[)0DXLINNE_& ME)*GYN5(U:Q4EB9E;F"(4]?*;S!:&;/WDZOI>(F,Y7*\>JZ(#+0'G)['$!'4 M8*=U\"*261JN5(TZ9T&FC!N2S%?DF=\8GPWR\)_IH;.=P"I/76"H[;$W"LV? M>ZT5C`??)(UO;XS9T9[\L:Y5W=T$-_XC=J(G2K)ZH]/"7^^%JRVS5;Y]5=$9 MVA)N6^'<\MEJ/OSIPWPZ&B^6:/S+Q\D*R/!RBN],]V[@*2,U/ M]];X7HM>>JL4])Y(;IVU\B%E97%W&MR'^(\9>-'Y@T3UES;G87N_F:HGL\G9J@3$8SF0*N7;XX]62-+_C MV0J-/Y$_&V'2M4C)70LFMM)\,D5YZ;$L3KC,R&Q[B%EW5/(=7&`-YYGMJ[SN MM&"2$/J6)O4=RA.C*X))4^/;0[0)!VN:AC5W>OZIDQA//LVFNN MO:TU3>'O*$D#T430+A7T;YH.8@G]I^;1%C^:DK^1C[./R!_T)ECRR?\#4$L# M!!0````(`%0PM4"^*75U6!```([@```5`!P`&UL550)``/`$KI/P!*Z3W5X"P`!!"4.```$.0$``.U=;7/;-A+^?C/W'WCN ME[N9DV793=NXR75H24XU=2574M)FQC,9BH1D7"E`X8MC]]%F]O?GJ<^]8#"D),R=N3UNG9B86(2SU,9F]/WH\:]JC= MZYU88>00S_$I06]/"#WYZ3]__YO%_KSY1Z-A76/D>Y=6A[J-'IG2'ZV^,T>7 MUCM$4.!$-/C1^N#X,?^$7F,?!5:;SA<^BA#[1?K%E];%Z;EC-1J`8C\@XM'@ M_;"W*O8^BA:7S>:7+U]."7UPOM#@S_#4I;#B1C0.7+0JJW]YU_8Q(E%X=QM/ M?.Q:0[2@0<3@N!NB&2+8Q>3?5H^X=Z-N^ZYU]MO=^5GK_.[B]*)URO[N=M[9 MP[L_KH8WR0^+"9R?/DX9!ATG8N5SX>;9JV;KAW'K]>79^>7%!=#.R(GB<&7G MV>-9]B=5?^-C\N MH[G3P(23ZZ*3I18OI4BO]?KUZV;RVZ7HCN3C)/"7WW'17)JS*IG]%DOD8^QF9P)@.Y$+FG,_K0]!!F`[I6B_^#.])JG+6R8=PW[*-/ MJ0ULG([Y5Y.(#YT%EA>+;EN:KP9VX%HT8('.Z%H6Z@3N!OF[0\],HKE(1C0- M]Q[[JWHS#>B\+)89;E3E21Y?9L.SD]!FG@2.WV-Q\O@+>I*RL",+I*%E(`\" MOW40L71DS(I5Q&\J`H3]W"C8B[S4B38;%6+*7/#XA%\!^Y8L$/\+(_$O]%L' M$3:SQN,67?O.3$#`E@P0^&^-`K[03QV`M^.`^WB-0S99_XB<0%[YQ>)`&EX9 M18/*>WU=\._(]W\A]`L9(2>D!'F],(Q1(.V*A3I`;KXSBAL0#OH(^D#]F$$8 M/"5I\5!*S(XLD)#O#21$X+?&P6H:PZM4?YILEX]9!2I`6GXPD!8Y"OK826I) MFS6I,QK()Q);DD`N7AO(1:'/^BA(U\*N?>J(,@$%0 MIM;<.IB6$B"8P1J$G_V8J"?9#F;"8,S7&W\@Z`NEM6;;]^TA%+Z;0=#F=JS" M:-"<4*_609N%]@UV)MAGIJ.0-9B[&[(4XR>XNM:,^[Z,E47'.$YAHV"9@M:4 M_`%X,WH\;+LNC4FTW(>I&`D(A+4FZ@%(4[4+AG$2Q,@K<(QX?4I<%4<@9;W9 M_=*DE0#$#!+S>ZOE454HJ3>Y7XX>B:M5N1!L>U[21K+6TL%>C[2=!8[6=S5L)Y5$TE!6ZIE1EV-%X;(9O`Q1Y&"" MO*X3$'X0W';=>!XGX^T.FF(7B[IHB"*4K7HFZN78@@-A!G'C`#EA'#PI.XXB M02@Q]4S;RQ$C=C1'Q&+9R]^DS@NL?)UN)"1HQGE-9`T;&(,'Q'`2S5J15]V` MH3NN5`N@>RX+P^DR=F(OA<.4;<'%-T&M]@A?2/<(6__<4/_7RY[A"G-,.V)@ MEIYHYK6.<9LP$(IZ)_OI$1<[CNYI@/\2SGR$TD>Y&5CA^W,@+IUG%DIJW?U[ M$*1-G&SFYL,L\`9!XJB7!.#V)6SB9(!84^O>X'U)*X&)<20"VS.IAM9MQ`<@ MK:YVK2:RH"FWO9I#LV8T"M\-)4A])O@@IX'-FLT\QS%@[2EILQ8EH;EI8`;G M(IWS/:!@0D.D/X.SD9U*ZQ0D#[>4/,J]QA*?-:8!%%7-U8-,?,SKUK+*2678` M4'4.6R*O=)U6-7QZ8([EMDL#`JICM94@1IV"G;$ M))[21T=\9JGMS3%)KL2-\`.2,Z74TIHA*,45$``SV$K&&E=.B#S^J`"S;^-N M[.U\FT!8:R*@%#=R=\V@9,C>;)?I?P^+.RZ M:0@/_.J%U#A^Y1)P1*90TCKE+\,.R'DSB.J1"#$8EP.2#II([D+8E=0Z90?B M3!4^F$1'XI*J]]B4T7K^MVQ4F-EKW`9TBB-)9Y$7T'MVMP3@NUZ9@78'/V`/ M$2_0_!#@+U?1>URW!",0S^LZM(NB]5C!CB(\B2-^]F],@][EN"E'V0,2.0EKMSETO6_'$WE^<9L!]'PO44I9;>$\4EF`/Z7U-$_8[P M[)Y]C?W`QN(SU(_G$Q0,ICM+:8E5,2/%5!RI`UE-W7(E=+**^D M2RA0)G1NVWVRP\.]D6]KY*E-VP((:F#K1-J,)LN?\ M,9>_$O@'4YXMZN`PN<*,3>#F.)Z+*H=:3^^5NG4R1TOA4.L0?9GNXPMZKAL@ M;H=\,5.JH??RW6?B#(!936SE:PN=7B&2G#1U_#8EK(<)V:?7R(EBX7;U$OI: M5]MT1!\(S[HFRDYR!TZV$UAV"*I04NN:W'-Q)<'(C*[P.7<;U+.`]UQ4@C!@V=#X2A&4W# MKC/92PR=K'X7OL@`K@>PPG2O@AZ$3FD-*0/JU]C*;%T>G8U/-V\F!EE?= M*U!$R_MJ$KEPSRO'K^Y;P>N+VZ.@=/4^0-6F65J0,5>+5Z$8`%5-25UFB8N0 M%UXSMT:.C^@TM[HL:F+E.GKO&:^`,`6[^*R4#*:;VTR!K.RJZ;UDO!YB1.#4 MQ4W6X]+I<@<\*&!46GJO(#\0,S!H:KNRS/?7I]D&4QD=`EF]5X\?A@0I##5! M/T2+C/K!-/_@4H^$<<`OHESY(."C3`%Z;S`_#$GE`3-CG)=O>_D")S=U,+VA M9#9&P5QRY`RBJ/<2],-W3G*`S"!45!%+QJGN.]'KC4JS*,M7L=P34D_`Z-M5 MT7MK^N'C3@2*>?0E3[:BL/>^4U]47"&_OJ(-*_KJX@Z--YB0,1QE#$K3X( M25UBPNL[\6+A)Q`X_A*"'IG28.Y`GMF`:D-IKOTY!1#-)4$QHS5+)1V,[:L'`I&,RJ%X'X82>\IU8!264^*YF#4J"_0.ZY99Y[RY9+U,F6+P=:!>I)_M11!?8&LZXSIJM\/3_#Y9`H M?+^@9-LL4><+5(;26$]VIPX:R\%F1O.]S6);M_CZX)CNGI89'U'E&IG(T!1 M8_AE(H\PS`X`H<:`XS<1['2>JTC[83O2;@:CD77; M'5JCG^UA]R7$RM^;JHH?B?SQ!8?2>8TUGTW9'3+#$Q^%6T>05M7_]7;U9P-1 MN_^N=W73'5GV:-0=CUY"`+1&D"&=`KV&5!4,(,WC"XL2@&@,D,+]A8&PTYD(`((MP?E7)XI8?;*)UZ9)6@012%X)J'M\058*%(V] M4O[,RCA@/2?SI_"=[]:WV\$R[-[8XVZ'C;"&XX_6>,A&6W:;YVA?H@9T`*X8 M>'@G5:J$XXN@/0#2.;J+)R'Z'+-BN@_;4SMGM_-6)#NFY_;'4_L)\O M80/:8[R)LW(D)Y8_OI!0.E\J`++?\!\3)T3LD_\!4$L#!!0````(`%0PM4". M;&O=E0<``'09)G]]6GYA'F:`F\U1QWQ@;/5#W3^U6E++MS^M%CYY M`JF8X'>%:JE2(,!=X3$^NRL\.$7+:76[!?+3C__X.\&_VW\6BZ3#P/<:I"W< M8I=/Q0^D3Q?0(/?`05(MY`_D(_4#TR(ZS`=)6F*Q]$$#$J*>&J1>JE%2+!ZA M]B-P3\B'43=5.]=ZV2B7GY^?2UP\T66SX#KM7C M,)CXS"4C6`JIT?_'$5>N?C^NWC0JM4:]?J2=FNI`I7965I7X M+Q*_5>X<%I3@\'%U5\A`\EPO"3DKURJ5:OFWGWM.R%>(&!LKG_'/^]BK-SK#%I\`MS<13&0G(7ZT6*]5BO9JP!ZHXHW29BDRIFH2J8\(>$2XX#Q;[ M'?6T+.N7)921J8A<()F;RKTNM"F`)IAFM=>XD++'NM%]MY\*F!?#4ZO4#0?X ML,!`[PBY:,.4!CZB_R6@/ILR\`I$4SD#;8)/+:D+.5J2R*6<"XQ0G,MQBVE; M+AE&,#;\[=:$1T,*'\9H*3$/.(,W=9K&,H9]8*RRN&=SS?2+F0-R$6HN$.;= M%0YRF+ZPY[`W#Z:,L]`DG"954B2):/:1DA&T6UY6T5&<:#`&_`?P^>E M!(5J0J$>-L2",4N.D$M]-_!/DUF;LE;ZX*[Q06-9@. MEF:G@;W$X9M#R\?YVRV+%M,N;Y0@01\&7^P26OP\]#J?[HJW)I4,8R[8<:5 M),7N$O+Q_&X;SZ;E=!TRZ)#AR';L_M@:=P?]JT*V)Y0:@G3FN*Q$D&ZTY&/Y M_3:6O8'CD*$](LX':V1?%8A=M)_/V,0'92F5;JEVF_/AO-F&LXO1V+_O-GNV M0RS'L^!U+97P(\-";;H9WV?#QKVW@ZXT'K/Q\&O;8] M0]FU!]*X0*8.F.<+W=:\Q&M[T2H?6_UW?7U>V M'`':`AZ>#?7+6.(,%Y,:X^_H6FFU\!,6H_I`83DIV9#K31CQ[TB"F'PR!\ENX[-/)J2ZC"/A?T=>> MT?^F3F(DG>KD9O!])4_;:2=9=^.B=GE=U8[?MRO?M^BXD)KPG=+YH5N0Z/ZF M)]Q0U0$1\U9,Y(JFJ5BM%>O5TDIY:TM/,6(-PVE&)')G&''X[B+'C-"$O5?@W=`A<[9ES,,9_1^\:#H?#M-RAC5'7&(=$RE9R7XD:$+E MQH1*]?U_:[@I8! MSCG.?-^2]%L$P8&;(<*L/K_L2=@QR7ZE9++%!; M:.I8-*&K5&"NER./\HB7ZLS>$;`T'J9>'Z@-MN,=C#S!S&7(81WV[?P(U2DK MT',AV1_K8TV1.6#[^VKGR*[#97(-G/8&D,\`=P`3D8!H-T"#0!G=3V3&W-FZ; M^8%>#^:9LNC#YBF-I+D5Q&_9;@\<>"':`ZD*F;IPAE2AVG;[O`".+/NYOFWA^]B7:0OX<<28AJG"K5_ M!%]ENU0''?!]3.>QV9CHLV[E$2_5F1$LXX$83+.GJ"Y7:!`:D!Y($@]/DKC8 M+)/=>G6$7*?ZP;0-DWC%PY3O)6M@.L!G"%XL"L8-T]%@:A8)W%JJAZ7@VSZE MVX%CN2_6WS!>QR*.4.JO/^W:KH\.?4$L!`AX#%`````@`5#"U0)X2;7ZG*@`` MLAT!`!$`&````````0```*2!`````')G:6XM,C`Q,C`S,S$N>&UL550%``/` M$KI/=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`5#"U0*/7-;N/!```2Q@` M`!4`&````````0```*2!\BH``')G:6XM,C`Q,C`S,S%?9&5F+GAM;%54!0`# MP!*Z3W5X"P`!!"4.```$.0$``%!+`0(>`Q0````(`%0PM4#N^D:W\!<``%\M M`0`5`!@```````$```"D@=`O``!R9VEN+3(P,3(P,S,Q7VQA8BYX;6Q55`4` M`\`2ND]U>`L``00E#@``!#D!``!02P$"'@,4````"`!4,+5`OBEU=5@0``". MX```%0`8```````!````I($/2```&UL550% M``/`$KI/=7@+``$$)0X```0Y`0``4$L!`AX#%`````@`5#"U0(YL:]V5!P`` M=S(``!$`&````````0```*2!ME@``')G:6XM,C`Q,C`S,S$N>'-D550%``/` H$KI/=7@+``$$)0X```0Y`0``4$L%!@`````%``4`OP$``)9@```````` ` end XML 27 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
6 Months Ended 55 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (1,870,784) $ (2,363,899) $ (6,912,027)
Adjustments to reconcile net loss to net cash used in operating activities:      
Amortization of debt discount 31,045    31,045
Accrued interest on notes and loans payable 13,543    13,543
Amortization of beneficial conversion feature 178,043    429,257
Warrants issued as part of debt conversion 7,653    7,653
Stock based compensation    855,991 1,248,637
Changes in operating assets and liabilities      
Prepaid expenses and other current assets 40,162 25,970 26,775
Accounts payable 728,826 506,723 1,468,153
Accrued expenses 251,525 216,390 887,308
Net cash used in operating activities (619,987) (758,825) (2,799,656)
CASH FLOWS FROM INVESTING ACTIVITIES      
Acquisition of intangible assets       (3,007,500)
Net cash used in investing activities       (3,007,500)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from the sale of common stock    467,550 3,012,575
Proceeds from the sale of Series A convertible preferred stock       1,180,000
Payments of expenses relating to the sale of common stock    (75,777) (444,910)
Payment of expenses relating to the sale of convertible preferred stock       (9,600)
Repayments of notes payable - insurance financing (46,856)    (46,856)
Proceeds from the issuance of notes payable 660,690 115,000 1,675,690
Repayments of notes payable (10,000)    (245,000)
Proceeds from advances from related party 48,000 187,211 554,000
Proceeds from loans payable    85,000 145,000
Proceeds from advances from officer       22,500
Net cash provided by financing activities 651,834 778,984 5,843,399
INCREASE IN CASH 31,847 20,159 36,243
CASH - BEGINNING OF PERIOD 4,396 4,564   
CASH - END OF PERIOD 36,243 24,723 36,243
Supplemental disclosures of cash flow information:      
Cash paid for interest 1,758     
Non-cash activities:      
Preferred stock dividends 54,187     
Shares to be issued upon conversion of debt and accrued interest 151,384     
Issuance of warrants upon conversion of debt 7,653     
Issuance of common stock for the conversion of amounts owed to related party    $ 506,000  
Treasury stock    $ 4,428  
XML 28 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTES PAYABLE
3 Months Ended
Mar. 31, 2012
Notes to Financial Statements  
NOTES PAYABLE

 

Insurance Financing Note:

 

In August 2011, the Company financed certain insurance premiums totaling $60,243. The note is payable over a nine-month term. The first payment due in September 2011 was made in October 2011. At March 31, 2012 and September 30, 2011, the note balance was $13,387 and $60,243, respectively.

 

Promissory Notes:

 

On October 12, 2011, the Company issued a $10,000 secured promissory note (“Note 1”) to NPNC Management LLC, a company whose principals also represent the Company as securities counsel. Note 1 bore interest at the rate of 5% per annum and was due on June 14, 2012. Note 1 was secured by the Company’s assets. At March 31, 2012, the Note 1 balance including interest was repaid in full.

 

On December 21, 2011, the Company issued a $150,000 promissory note (“Note 2”) to an individual. Note 2 bears interest so that the Company will repay $175,000 on the maturity date of June 21, 2012, which correlates to an effective rate of 31.23%. Additional interest of 10% will be charged on any late payments. At maturity, the Company will issue one million shares of common stock as additional consideration. For financial reporting purposes, the Company recorded a discount of $56,250 to reflect the value of these shares. The discount is being amortized over the term of Note 2. At March 31, 2012, the Note 2 balance was $138,174 net of a debt discount of $25,205.

 

On January 18, 2012, the Company issued a $165,400 convertible promissory note (“Note 3”) to an individual. Note 3 bears interest at the rate of 5% per annum and is due on June 18, 2012. Note 3 and accrued interest thereon is convertible into units at a conversion price of $2.00 per unit. A unit consists of one share of Series A Convertible Preferred Stock (“Series A Preferred”) and a warrant to purchase one-fourth (1/4), or 25% of one share of common stock. For financial reporting purposes, the Company recorded a discount of $6,686 to reflect the beneficial conversion feature. The discount is being amortized over the term of Note 2. At March 31, 2012, the Note 2 balance was $161,396 net of a debt discount of $4,004.

 

On January 27, 2012, the Company issued a $149,290 convertible promissory note (“Note 4”) to an individual. Note 4 bore interest at the rate of 8% per annum and was due on March 31, 2012. Note 4 and accrued interest thereon was convertible into shares of common stock at a rate of $.05 per share. In addition, at the date of conversion, the Company was to issue two-year warrants to purchase an additional 500,000 shares of common stock at $.10 per share. On March 31, 2012 Note 4 and the accrued interest became due but the 3,027,683 shares of common stock were not issued. As such, as of March 31, 2012, such shares were classified as common stock to be issued. In addition, at March 31, 2012, the warrants to purchase 500,000 shares were issued. For financial reporting purposes, the Company recorded a discount of $7,653 to reflect the value of the warrants and a discount of $149,290 to reflect the value of the beneficial conversion feature.

 

In March 2012, the Company issued a series of convertible promissory notes (“Notes 5-9”) totaling $186,000 to four individuals. Notes 5-9 bear interest at the rate of 33% per annum and are due in August and September 2012. Notes 5-9 and accrued interest thereon are convertible into shares of common stock at the rate of $.05 per share and automatically convert on the maturity dates unless paid sooner by the Company. For financial reporting purposes, the Company recorded discounts of $186,000 to reflect the beneficial conversion features. The discounts are being amortized over the terms of Notes 5-9. At March 31, 2012, the Note 5-9 balances were $26,071, net of debt discounts of $159,929.

 

In April 2012, the Company issued a series of convertible promissory notes (“Notes 10-12”) totaling $55,000 to three individuals. Notes 10-12 bear interest at the rate of 33% per annum and are due in October 2012. Notes 10-12 and accrued interest thereon are convertible into shares of common stock at the rate of $.05 per share and automatically convert on the maturity dates unless paid sooner by the Company.

 

In April 2012, the Company issued a convertible promissory notes (“Note 13”) totaling $25,000 to an individual for services previous rendered. Note 13 bears interest at the rate of 33% per annum and is due in October 2012. Note 13 and accrued interest thereon is convertible into shares of common stock at the rate of $.05 per share and automatically converts on the maturity dates unless paid sooner by the Company.

 

XML 29 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 11 95 1 false 0 0 false 3 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://RGIN/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - Balance Sheets Sheet http://RGIN/role/BalanceSheets Balance Sheets false false R3.htm 0003 - Statement - Balance Sheets (Parenthetical) Sheet http://RGIN/role/BalanceSheetsParenthetical Balance Sheets (Parenthetical) false false R4.htm 0004 - Statement - Statements of Operations Sheet http://RGIN/role/StatementsOfOperations Statements of Operations false false R5.htm 0005 - Statement - Statements of Cash Flows Sheet http://RGIN/role/StatementsOfCashFlows Statements of Cash Flows false false R6.htm 0006 - Disclosure - THE COMPANY Sheet http://RGIN/role/Company THE COMPANY false false R7.htm 0007 - Disclosure - BASIS OF PRESENTATION Sheet http://RGIN/role/BasisOfPresentation BASIS OF PRESENTATION false false R8.htm 0008 - Disclosure - LOSS PER SHARE Sheet http://RGIN/role/LossPerShare LOSS PER SHARE false false R9.htm 0009 - Disclosure - INTANGIBLES ASSETS Sheet http://RGIN/role/IntangiblesAssets INTANGIBLES ASSETS false false R10.htm 0010 - Disclosure - NOTES PAYABLE Notes http://RGIN/role/NotesPayable NOTES PAYABLE false false R11.htm 0011 - Disclosure - LOANS PAYABLE Sheet http://RGIN/role/LoansPayable LOANS PAYABLE false false R12.htm 0012 - Disclosure - STOCKHOLDERS EQUITY Sheet http://RGIN/role/StockholdersEquity STOCKHOLDERS EQUITY false false R13.htm 0013 - Disclosure - LEGAL PROCEEDINGS Sheet http://RGIN/role/LegalProceedings LEGAL PROCEEDINGS false false R14.htm 0014 - Disclosure - RELATED PARTY TRANSACTIONS Sheet http://RGIN/role/RelatedPartyTransactions RELATED PARTY TRANSACTIONS false false R15.htm 0015 - Disclosure - SUBSEQUENT EVENTS Sheet http://RGIN/role/SubsequentEvents SUBSEQUENT EVENTS false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - Balance Sheets Process Flow-Through: Removing column 'Mar. 31, 2011' Process Flow-Through: Removing column 'Sep. 30, 2010' Process Flow-Through: Removing column 'Sep. 05, 2007' Process Flow-Through: 0003 - Statement - Balance Sheets (Parenthetical) Process Flow-Through: 0004 - Statement - Statements of Operations Process Flow-Through: 0005 - Statement - Statements of Cash Flows rgin-20120331.xml rgin-20120331.xsd rgin-20120331_def.xml rgin-20120331_lab.xml rgin-20120331_pre.xml true false