XML 12 R3.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income from rental operations        
Real estate rental income $ 35,550 $ 33,817 $ 70,730 $ 66,734
Expenses from rental operations        
Operating expenses 16,352 13,157 34,473 27,846
Real estate taxes 3,804 3,638 7,604 7,135
Depreciation and amortization 6,484 5,963 13,036 11,745
Interest 5,331 4,954 10,687 9,800
Total expenses from rental operations 31,971 27,712 65,800 56,526
Administration of REIT        
Administration of REIT 1,140 1,400 2,451 2,617
Total expenses 33,111 29,112 68,251 59,143
Income from operations 2,439 4,705 2,479 7,591
Other income        
Equity in (losses) of unconsolidated affiliates (736) (284) (1,872) (1,424)
Other income 340 152 747 442
Gain on sale or conversion of real estate investments 2,596 2,012 2,597 3,340
Gain on involuntary conversion 90 522 90 547
Total other income 2,290 2,402 1,562 2,905
Net income 4,729 7,107 4,041 10,496
Operating partnership (1,361) 4,531 (1,769) 6,676
Partially owned properties (49) 8 (89) 38
Net income attributable to Sterling Real Estate Trust $ 6,139 $ 2,568 $ 5,899 $ 3,782
Net income attributable to Sterling Real Estate Trust per common share, basic $ 0.56 $ 0.24 $ 0.54 $ 0.36
Net income attributable to Sterling Real Estate Trust per common share, diluted $ 0.56 $ 0.24 $ 0.54 $ 0.36
Comprehensive income:        
Net income $ 4,729 $ 7,107 $ 4,041 $ 10,496
Other comprehensive gain (loss) - change in fair value of interest rate swaps 2,023 3,815 (355) 10,339
Comprehensive income: 6,752 10,922 3,686 20,835
Comprehensive (loss) income attributable to noncontrolling interest (141) 6,974 (2,082) 13,315
Comprehensive income attributable to Sterling Real Estate Trust $ 6,893 $ 3,948 $ 5,768 $ 7,520
Weighted average Common Shares outstanding, basic 11,039,000 10,564,000 10,996,000 10,515,000
Weighted average Common Shares outstanding, diluted 11,039,000 10,564,000 10,996,000 10,515,000