XML 78 R26.htm IDEA: XBRL DOCUMENT v3.20.1
PRINCIPAL ACTIVITY AND SIGNIFICANT ACCOUNTING POLICIES (Tables)
3 Months Ended
Mar. 31, 2020
PRINCIPAL ACTIVITY AND SIGNIFICANT ACCOUNTING POLICIES  
Schedule of Types of Real Estate Properties by Location

 

 

 

 

 

 

 

Residential Property

    

Location

    

No. of Properties

    

Units

 

 

North Dakota

 

111

 

6,348

 

 

Minnesota

 

16

 

3,033

 

 

Missouri

 

1

 

164

 

 

Nebraska

 

3

 

495

 

 

 

 

131

 

10,040

 

 

 

 

 

 

 

Commercial Property

    

Location

    

No. of Properties

    

Sq. Ft

 

 

North Dakota

 

20

 

780,000

 

 

Arkansas

 

2

 

28,000

 

 

Colorado

 

1

 

17,000

 

 

Iowa

 

1

 

33,000

 

 

Louisiana

 

1

 

15,000

 

 

Michigan

 

1

 

12,000

 

 

Minnesota

 

14

 

675,000

 

 

Mississippi

 

1

 

15,000

 

 

Nebraska

 

1

 

19,000

 

 

Wisconsin

 

5

 

63,000

 

 

 

 

47

 

1,657,000

 

Summary of Estimated Useful Life

 

 

 

Buildings and improvements

    

40 years

Furniture, fixtures and equipment

 

5-9 years

 

Schedule of Lease Income related to the Company's Operating Leases

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended  March 31, 2020

 

    

Residential

    

Commercial

    

Total

 

 

(in thousands)

Lease income related to fixed lease payments

 

$

23,203

 

$

4,714

 

$

27,917

Lease income related to variable lease payments

 

 

 —

 

 

1,261

 

 

1,261

Other (a)

 

 

(257)

 

 

(90)

 

 

(347)

 Lease Income (b)

 

$

22,946

 

$

5,885

 

$

28,831

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended  March 31, 2019

 

    

Residential

    

Commercial

    

Total

 

 

(in thousands)

Lease income related to fixed lease payments

 

$

22,797

 

$

4,777

 

$

27,574

Lease income related to variable lease payments

 

 

 —

 

 

1,487

 

 

1,487

Other (a)

 

 

(217)

 

 

117

 

 

(100)

 Lease Income (b)

 

$

22,580

 

$

6,381

 

$

28,961

 

(a)

For the three months ended March 31, 2020 and 2019, “Other” is comprised of revenue adjustments related to changes in collectibility and amortization of above and below market lease intangibles and lease inducements.

(b)

Excludes other rental income for the three months ended March 31, 2020 and 2019 of $1,075 and $870,  respectively, which is accounted for under the revenue recognition standard.

 

Schedule of Future Minimum Rental Income

 

 

 

 

Years ending December 31,

    

Amount

 

 

(in thousands)

2020 (April 1, 2020 – December 31, 2020)

 

$

 13,288

2021

 

 

14,836

2022

 

 

11,453

2023

 

 

9,479

2024

 

 

9,017

Thereafter

 

 

42,479

 

 

$

100,552