XML 68 R10.htm IDEA: XBRL DOCUMENT v3.20.1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2020
SEGMENT REPORTING  
SEGMENT REPORTING

NOTE 3 – segment reporting

 

We report our results in two reportable segments: residential and commercial properties. Our residential properties include multifamily properties. Our commercial properties include retail, office, industrial, restaurant and medical properties. We assess and measure operating results based on net operating income (“NOI”), which we define as total real estate segment revenues less real estate expenses (which consist of real estate taxes, property management fees, utilities, repairs and maintenance, insurance and property administrative and management fees). We believe NOI is an important measure of operating performance even though it should not be considered an alternative to net income or cash flow from operating activities. NOI is unaffected by financing, depreciation, amortization, legal and professional fees and certain general and administrative expenses.  The accounting policies of each segment are consistent with those described in Note 2 of this report.

 

Segment Revenues and Net Operating Income

 

The revenues and net operating income for the reportable segments (residential and commercial) are summarized as follows for the three months ended March 31, 2020 and 2019, along with reconciliations to the consolidated financial statements. Segment assets are also reconciled to Total Assets as reported in the consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended  March 31, 2020

 

 

Three months ended  March 31, 2019

 

    

Residential

    

Commercial

    

Total

 

    

Residential

    

Commercial

    

Total

 

 

(in thousands)

 

 

(in thousands)

Income from rental operations

 

$

23,995

 

$

5,911

 

$

29,906

 

 

$

23,434

 

$

6,397

 

$

29,831

Expenses from rental operations

 

 

13,912

 

 

1,787

 

 

15,699

 

 

 

13,389

 

 

1,819

 

 

15,208

Net operating income

 

$

10,083

 

$

4,124

 

$

14,207

 

 

$

10,045

 

$

4,578

 

$

14,623

Depreciation and amortization

 

 

 

 

 

 

 

 

5,252

 

 

 

 

 

 

 

 

 

5,538

Interest

 

 

 

 

 

 

 

 

4,350

 

 

 

 

 

 

 

 

 

4,715

Administration of REIT

 

 

 

 

 

 

 

 

1,162

 

 

 

 

 

 

 

 

 

1,111

Other (income)/expense

 

 

 

 

 

 

 

 

(1,784)

 

 

 

 

 

 

 

 

 

(531)

Net income

 

 

 

 

 

 

 

$

5,227

 

 

 

 

 

 

 

 

$

3,790

 

Segment Assets and Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2020

    

Residential

    

Commercial

    

Total

 

 

(in thousands)

Real estate investments

 

$

622,753

 

$

196,554

 

$

819,307

Accumulated depreciation

 

 

(107,785)

 

 

(43,037)

 

 

(150,822)

 

 

$

514,968

 

$

153,517

 

 

668,485

Cash and cash equivalents

 

 

 

 

 

 

 

 

4,295

Restricted deposits and funded reserves

 

 

 

 

 

 

 

 

11,398

Investment in unconsolidated affiliates

 

 

 

 

 

 

 

 

7,848

Other assets

 

 

 

 

 

 

 

 

6,218

Note receivable

 

 

 

 

 

 

 

 

1,300

Intangible assets, less accumulated amortization

 

 

 

 

 

 

 

 

8,395

Total Assets

 

 

 

 

 

 

 

$

707,939

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2019

    

Residential

    

Commercial

    

Total

 

 

(in thousands)

Real estate investments

 

$

605,813

 

$

196,215

 

$

802,028

Accumulated depreciation

 

 

(104,170)

 

 

(42,146)

 

 

(146,316)

 

 

$

501,643

 

$

154,069

 

 

655,712

Cash and cash equivalents

 

 

 

 

 

 

 

 

9,002

Restricted deposits and funded reserves

 

 

 

 

 

 

 

 

8,380

Investment in unconsolidated affiliates

 

 

 

 

 

 

 

 

7,915

Other assets

 

 

 

 

 

 

 

 

8,244

Note receivable

 

 

 

 

 

 

 

 

1,300

Intangible assets, less accumulated amortization

 

 

 

 

 

 

 

 

9,133

Total Assets

 

 

 

 

 

 

 

$

699,686