XML 37 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2018
SEGMENT REPORTING  
Summary of Segment Revenues and Net Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended  March 31, 2018

 

Three months ended  March 31, 2017

 

    

Residential

    

Commercial

    

Total

    

Residential

    

Commercial

    

Total

 

 

(in thousands)

 

(in thousands)

Income from rental operations

 

$

22,349

 

$

6,880

 

$

29,229

 

$

21,047

 

$

6,982

 

$

28,029

Expenses from rental operations

 

 

12,209

 

 

1,768

 

 

13,977

 

 

11,620

 

 

1,834

 

 

13,454

Net operating income

 

$

10,140

 

$

5,112

 

$

15,252

 

$

9,427

 

$

5,148

 

$

14,575

Interest

 

 

 

 

 

 

 

 

4,499

 

 

 

 

 

 

 

 

4,639

Depreciation and amortization

 

 

 

 

 

 

 

 

5,350

 

 

 

 

 

 

 

 

5,363

Administration of REIT

 

 

 

 

 

 

 

 

1,155

 

 

 

 

 

 

 

 

1,503

Loss on lease terminations

 

 

 

 

 

 

 

 

 —

 

 

 

 

 

 

 

 

115

Other (income)/expense

 

 

 

 

 

 

 

 

(1,010)

 

 

 

 

 

 

 

 

(245)

Net income

 

 

 

 

 

 

 

$

5,258

 

 

 

 

 

 

 

$

3,200

 

Summary of Segment Assets and Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

As of March 31, 2018

    

Residential

    

Commercial

    

Total

 

 

(in thousands)

Real estate investments

 

$

564,171

 

$

202,399

 

$

766,570

Accumulated depreciation

 

 

(79,772)

 

 

(36,009)

 

 

(115,781)

 

 

$

484,399

 

$

166,390

 

 

650,789

Cash and cash equivalents

 

 

 

 

 

 

 

 

9,972

Restricted deposits and funded reserves

 

 

 

 

 

 

 

 

7,041

Investment in unconsolidated affiliates

 

 

 

 

 

 

 

 

2,679

Receivables and other assets

 

 

 

 

 

 

 

 

7,995

Financing and lease costs, less accumulated amortization

 

 

 

 

 

 

 

 

720

Intangible assets, less accumulated amortization

 

 

 

 

 

 

 

 

12,667

Total Assets

 

 

 

 

 

 

 

$

691,863

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

    

Residential

    

Commercial

    

Total

 

 

(in thousands)

Real estate investments

 

$

557,309

 

$

202,394

 

$

759,703

Accumulated depreciation

 

 

(76,404)

 

 

(34,622)

 

 

(111,026)

 

 

$

480,905

 

$

167,772

 

 

648,677

Cash and cash equivalents

 

 

 

 

 

 

 

 

12,490

Restricted deposits and funded reserves

 

 

 

 

 

 

 

 

8,063

Investment in unconsolidated affiliates

 

 

 

 

 

 

 

 

2,772

Receivables and other assets

 

 

 

 

 

 

 

 

5,603

Financing and lease costs, less accumulated amortization

 

 

 

 

 

 

 

 

737

Intangible assets, less accumulated amortization

 

 

 

 

 

 

 

 

13,263

Total Assets

 

 

 

 

 

 

 

$

691,605