XML 23 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2016
SEGMENT REPORTING  
SEGMENT REPORTING

NOTE 3 – segment reporting

 

We report our results in two reportable segments: residential and commercial properties. Our residential properties include multifamily properties. Our commercial properties include retail, office, industrial, restaurant and medical properties. We assess and measure operating results based on net operating income (“NOI”), which we define as total real estate segment revenues less real estate expenses (which consist of real estate taxes, property management fees, utilities, repairs and maintenance, insurance and direct administrative costs). We believe NOI is an important measure of operating performance even though it should not be considered an alternative to net income or cash flow from operating activities. NOI is unaffected by financing, depreciation, amortization, legal and professional fees and certain general and administrative expenses.  The accounting policies of each segment are consistent with those described in Note 2 of this report.

 

Segment Revenues and Net Operating Income

 

The revenues and net operating income for the reportable segments (residential and commercial) are summarized as follows for the years ended December 31, 2016, 2015 and 2014, along with reconciliations to the consolidated financial statements. Segment assets are also reconciled to Total Assets as reported in the consolidated financial statements for the years ended December 31, 2016 and 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2016

 

Year ended December 31, 2015

 

Year ended December 31, 2014

 

    

Residential

    

Commercial

    

Total

    

Residential

    

Commercial

    

Total

    

Residential

    

Commercial

    

Total

 

 

(in thousands)

 

(in thousands)

 

(in thousands)

Income from rental operations

 

$

80,497

 

$

27,566

 

$

108,063

 

$

75,914

 

$

21,268

 

$

97,182

 

$

53,499

 

$

17,437

 

$

70,936

Expenses from rental operations

 

 

43,766

 

 

6,924

 

 

50,690

 

 

39,898

 

 

4,809

 

 

44,707

 

 

27,794

 

 

3,019

 

 

30,813

Net operating income

 

$

36,731

 

$

20,642

 

$

57,373

 

$

36,016

 

$

16,459

 

$

52,475

 

$

25,705

 

$

14,418

 

$

40,123

Interest

 

 

 

 

 

 

 

 

18,366

 

 

 

 

 

 

 

 

17,141

 

 

 

 

 

 

 

 

12,958

Depreciation and amortization

 

 

 

 

 

 

 

 

22,145

 

 

 

 

 

 

 

 

19,574

 

 

 

 

 

 

 

 

13,575

Administration of REIT

 

 

 

 

 

 

 

 

5,600

 

 

 

 

 

 

 

 

5,647

 

 

 

 

 

 

 

 

6,824

Loss on impairment of property

 

 

 

 

 

 

 

 

 —

 

 

 

 

 

 

 

 

412

 

 

 

 

 

 

 

 

 —

Loss on lease terminations

 

 

 

 

 

 

 

 

299

 

 

 

 

 

 

 

 

 —

 

 

 

 

 

 

 

 

58

Other (income)/expense

 

 

 

 

 

 

 

 

(1,894)

 

 

 

 

 

 

 

 

(1,683)

 

 

 

 

 

 

 

 

(2,595)

Net income

 

 

 

 

 

 

 

$

12,857

 

 

 

 

 

 

 

$

11,384

 

 

 

 

 

 

 

$

9,303

 

Segment Assets and Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

    

Residential

    

Commercial

    

Total

 

 

(in thousands)

Real estate investments

 

$

514,341

 

$

200,959

 

$

715,300

Accumulated depreciation

 

 

(63,148)

 

 

(29,177)

 

 

(92,325)

 

 

$

451,193

 

$

171,782

 

 

622,975

Cash and cash equivalents

 

 

 

 

 

 

 

 

12,034

Restricted deposits and funded reserves

 

 

 

 

 

 

 

 

7,213

Investment in unconsolidated affiliates

 

 

 

 

 

 

 

 

3,653

Receivables and other assets

 

 

 

 

 

 

 

 

5,354

Financing and lease costs, less accumulated amortization

 

 

 

 

 

 

 

 

950

Assets held for sale

 

 

 

 

 

 

 

 

2,482

Intangible assets, less accumulated amortization

 

 

 

 

 

 

 

 

15,852

Total Assets

 

 

 

 

 

 

 

$

670,513

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

    

Residential

    

Commercial

    

Total

 

 

(in thousands)

Real estate investments

 

$

472,129

 

$

197,355

 

$

669,484

Accumulated depreciation

 

 

(50,668)

 

 

(24,307)

 

 

(74,975)

 

 

$

421,461

 

$

173,048

 

 

594,509

Cash and cash equivalents

 

 

 

 

 

 

 

 

6,461

Restricted deposits and funded reserves

 

 

 

 

 

 

 

 

6,115

Investment in unconsolidated affiliates

 

 

 

 

 

 

 

 

9,022

Receivables and other assets

 

 

 

 

 

 

 

 

5,123

Financing and lease costs, less accumulated amortization

 

 

 

 

 

 

 

 

1,240

Assets held for sale

 

 

 

 

 

 

 

 

1,721

Intangible assets, less accumulated amortization

 

 

 

 

 

 

 

 

18,184

Total Assets

 

 

 

 

 

 

 

$

642,375