XML 23 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2015
SEGMENT REPORTING  
SEGMENT REPORTING

NOTE 3 – segment reporting

 

We report our results in two reportable segments: residential and commercial properties. Our residential properties include multifamily properties. Our commercial properties include retail, office, industrial, restaurant and medical properties. We assess and measure operating results based on net operating income (“NOI”), which we define as total real estate segment revenues less real estate expenses (which consist of real estate taxes, property management fees, utilities, repairs and maintenance, insurance and direct administrative costs). We believe NOI is an important measure of operating performance even though it should not be considered an alternative to net income or cash flow from operating activities. NOI is unaffected by financing, depreciation, amortization, legal and professional fees and certain general and administrative expenses.  The accounting policies of each segment are consistent with those described in Note 2 of this report.

 

Segment Revenues and Net Operating Income

 

The revenues and net operating income for the reportable segments (residential and commercial) are summarized as follows for the years ended December 31, 2015 and 2014, along with reconciliations to the consolidated financial statements. Segment assets are also reconciled to Total Assets as reported in the consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2015

    

Residential

    

Commercial

    

Total

 

 

(in thousands)

Income from rental operations

 

$

75,914

 

$

21,268

 

$

97,182

Expenses from rental operations

 

 

39,898

 

 

4,809

 

 

44,707

Net operating income

 

$

36,016

 

$

16,459

 

$

52,475

Interest

 

 

 

 

 

 

 

 

16,475

Depreciation and amortization

 

 

 

 

 

 

 

 

20,240

Administration of REIT

 

 

 

 

 

 

 

 

5,647

Loss on impairment of property

 

 

 

 

 

 

 

 

412

Other (income)/expense

 

 

 

 

 

 

 

 

(1,683)

Net income

 

 

 

 

 

 

 

$

11,384

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2014

    

Residential

    

Commercial

    

Total

 

 

(in thousands)

Income from rental operations

 

$

53,499

 

$

17,437

 

$

70,936

Expenses from rental operations

 

 

27,794

 

 

3,019

 

 

30,813

Net operating income

 

$

25,705

 

$

14,418

 

$

40,123

Interest

 

 

 

 

 

 

 

 

12,495

Depreciation and amortization

 

 

 

 

 

 

 

 

14,038

Administration of REIT

 

 

 

 

 

 

 

 

6,824

Loss on lease termination

 

 

 

 

 

 

 

 

58

Other (income)/expense

 

 

 

 

 

 

 

 

(2,595)

Net income

 

 

 

 

 

 

 

$

9,303

 

Segment Assets and Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

    

Residential

    

Commercial

    

Total

 

 

(in thousands)

Real estate investments

 

$

472,129

 

$

197,355

 

$

669,484

Accumulated depreciation

 

 

(50,668)

 

 

(24,307)

 

 

(74,975)

 

 

$

421,461

 

$

173,048

 

 

594,509

Cash and cash equivalents

 

 

 

 

 

 

 

 

6,461

Restricted deposits and funded reserves

 

 

 

 

 

 

 

 

6,115

Investment in unconsolidated affiliates

 

 

 

 

 

 

 

 

9,022

Receivables and other assets

 

 

 

 

 

 

 

 

5,123

Financing  and lease costs, less accumulated amortization

 

 

 

 

 

 

 

 

4,621

Assets held for sale

 

 

 

 

 

 

 

 

1,721

Intangible assets, less accumulated amortization

 

 

 

 

 

 

 

 

18,184

Total Assets

 

 

 

 

 

 

 

$

645,756

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014

    

Residential

    

Commercial

    

Total

 

 

(in thousands)

Real estate investments

 

$

438,609

 

$

152,527

 

$

591,136

Accumulated depreciation

 

 

(38,729)

 

 

(20,144)

 

 

(58,873)

 

 

$

399,880

 

$

132,383

 

 

532,263

Cash and cash equivalents

 

 

 

 

 

 

 

 

643

Restricted deposits and funded reserves

 

 

 

 

 

 

 

 

6,732

Investment in unconsolidated affiliates

 

 

 

 

 

 

 

 

9,081

Receivables and other assets

 

 

 

 

 

 

 

 

5,319

Financing  and lease costs, less accumulated amortization

 

 

 

 

 

 

 

 

3,761

Intangible assets, less accumulated amortization

 

 

 

 

 

 

 

 

9,222

Total Assets

 

 

 

 

 

 

 

$

567,021