XML 26 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting
9 Months Ended
Sep. 30, 2012
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 3 – SEGMENT REPORTING

Commencing January 1, 2012, we began reporting our results in two reportable segments: residential and commercial properties. Our residential properties include multi-family and assisted senior living properties. Our commercial properties include retail, office, restaurant and medical properties. We assess and measure operating results based on net operating income (“NOI”), which we define as total real estate segment revenues less real estate expenses (which consist of real estate taxes, property management fees, utilities, repairs and maintenance, insurance and direct administrative costs). We believe NOI is an important measure of operating performance even though it should not be considered an alternative to net income or cash flow from operating activities. NOI is unaffected by financing, depreciation, amortization, legal and professional fees and other general and administrative expenses.

The accounting policies of each segment are consistent with those described in Note 2 of this report.

 

Segment Revenues and Net Income

The revenues and net operating income for these reportable segments are summarized as follows for the three and nine month periods ended September 30, 2012 and 2011, along with reconciliations to the consolidated financial statements. Segment assets are also reconciled to Total Assets as reported in the consolidated financial statements.

 

                         

Three months ended September 30, 2012

  Residential     Commercial     Total  
(unaudited)                  

Income from rental operations

  $ 9,203,449     $ 4,180,780     $ 13,384,229  

Expenses from rental operations

    4,012,436       1,069,873       5,082,309  
   

 

 

   

 

 

   

 

 

 

Net operating income

  $ 5,191,013     $ 3,110,907     $ 8,301,920  
   

 

 

   

 

 

   

 

 

 

Interest

                    2,856,550  

Depreciation and amortization

                    2,802,545  

Administration of REIT

                    917,717  

Other (income)/expense

                    (237,721
                   

 

 

 

Income from continuing operations

                  $ 1,962,829  

Discontinued operations

                    (945
                   

 

 

 

Net income

                  $ 1,961,884  
                   

 

 

 
       

Three months ended September 30, 2011

  Residential     Commercial     Total  
(unaudited)                  

Income from rental operations

  $ 8,010,204     $ 4,347,060     $ 12,357,264  

Expenses from rental operations

    3,567,696       1,169,745       4,737,441  
   

 

 

   

 

 

   

 

 

 

Net operating income

  $ 4,442,508     $ 3,177,315     $ 7,619,823  
   

 

 

   

 

 

   

 

 

 

Interest

                    2,987,208  

Depreciation and amortization

                    2,532,477  

Administration of REIT

                    442,556  

Other (income)/expense

                    (81,646
                   

 

 

 

Income from continuing operations

                  $ 1,739,228  

Discontinued operations

                    (169,011
                   

 

 

 

Net income

                  $ 1,570,217  
                   

 

 

 

 

                         

Nine months ended September 30, 2012

  Residential     Commercial     Total  
(unaudited)                  

Income from rental operations

  $ 27,845,598     $ 12,349,060     $ 40,194,658  

Expenses from rental operations

    11,878,699       3,188,448       15,067,147  
   

 

 

   

 

 

   

 

 

 

Net operating income

  $ 15,966,899     $ 9,160,612     $ 25,127,511  
   

 

 

   

 

 

   

 

 

 

Interest

                    8,769,953  

Depreciation and amortization

                    8,294,408  

Administration of REIT

                    2,188,013  

Other (income)/expense

                    (679,839
                   

 

 

 

Income from continuing operations

                  $ 6,554,976  

Discontinued operations

                    (971
                   

 

 

 

Net income

                  $ 6,554,005  
                   

 

 

 
       

Nine months ended September 30, 2011

  Residential     Commercial     Total  
(unaudited)                  

Income from rental operations

  $ 23,675,019     $ 12,636,324     $ 36,311,343  

Expenses from rental operations

    10,448,577       3,500,164       13,948,741  
   

 

 

   

 

 

   

 

 

 

Net operating income

  $ 13,226,442     $ 9,136,160     $ 22,362,602  
   

 

 

   

 

 

   

 

 

 

Interest

                    8,883,543  

Depreciation and amortization

                    7,368,615  

Administration of REIT

                    1,728,631  

Other (income)/expense

                    (212,227
                   

 

 

 

Income from continuing operations

                  $ 4,594,040  

Discontinued operations

                    89,541  
                   

 

 

 

Net income

                  $ 4,683,581  
                   

 

 

 

 

Segment Assets and Accumulated Depreciation

 

                         

As of September 30, 2012 (Unaudited)

  Residential     Commercial     Total  

Property and Equipment

  $ 242,798,951     $ 145,501,292     $ 388,300,243  

Accumulated Depreciation

    (23,447,128     (12,836,921     (36,284,049
   

 

 

   

 

 

   

 

 

 
    $ 219,351,823     $ 132,664,371     $ 352,016,194  
   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

                    3,068,846  

Restricted deposits and funded reserves

                    6,407,888  

Investment in unconsolidated affiliates

                    4,376,857  

Receivables and other assets

                    3,318,834  

Financing costs, less accumulated amortization

                    2,050,648  

Rent incentive, less accumulated amortization

                    1,208,333  

Intangible assets, less accumulated amortization

                    8,981,968  
                   

 

 

 

Total Assets

                  $ 381,429,569  
                   

 

 

 
       

As of December 31, 2011

  Residential     Commercial     Total  

Property and Equipment

  $ 235,230,167     $ 152,152,404     $ 387,382,571  

Accumulated Depreciation

    (18,538,328     (12,743,162     (31,281,490

Property and equipment included in assets held for sale

    —         (439,088     (439,088
   

 

 

   

 

 

   

 

 

 
    $ 216,691,839     $ 138,970,154     $ 355,661,993  
   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

                    3,192,785  

Restricted deposits and funded reserves

                    3,397,991  

Investment in unconsolidated affiliates

                    1,506,776  

Receivables and other assets

                    6,237,543  

Financing costs, less accumulated amortization

                    2,359,556  

Assets held for sale

                    449,734  

Rent incentive, less accumulated amortization

                    1,283,333  

Intangible assets, less accumulated amortization

                    7,177,854  
                   

 

 

 

Total Assets

                  $ 381,267,565