XML 37 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Loss per Share (Tables)
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Computation of basic and diluted net loss per share

 

   For the year ended:
   2014  2013
Numerator:          
Net loss attributed to shareholders  $(99)  $(3,887)
Adjustment for change in fair value of derivative liability  $(2,228)  $—   
Net loss attributable to shareholders adjusted for assumed exercises  $(2,327)  $(3,887)
           
Denominator:          
Weighted average shares outstanding used to compute net loss per share:          
  Basic   326,799    57,255 
    Adjustment for dilutive effects of warrants   954    —   
  Diluted   327,753    57,255 
           
Net loss per share          
Basic  $(0.00)  $(0.07)
Diluted  $(0.01)  $(0.07)

 

 

Calculations of net loss per diluted share

 

    For the year ended December 31,  
    2014     2013  
Options to purchase common stock     19,600       4,403  
Warrants to purchase common stock     26,669       21,169  
CoCrystal Discovery, Inc. Series A convertible preferred stock             9,670  
Total     46,269       35,242