XML 30 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Unaudited statements of redeemable preferred stock and stockholders' equity (deficit) - USD ($)
$ in Thousands
Total
Common Stock
APIC
Accumulated Deficit
Treasury stock
Series A
Series B
Junior Preferred
Redeemable Preferred
Beginning balance, redeemable preferred stock (in shares) at Jan. 31, 2019           13,674,365 9,197,142 32,746,041 42,560,530
Beginning balance, redeemable preferred stock at Jan. 31, 2019 $ 206,490         $ 79,311 $ 51,872 $ 32,746 $ 42,561
Redeemable Preferred Stock                  
Accretion of redeemable preferred stock 7,863         $ 5,196 $ 2,667    
Ending balance, redeemable preferred stock (in shares) at Apr. 30, 2019           13,674,365 9,197,142 32,746,041 42,560,530
Ending balance, redeemable preferred stock at Apr. 30, 2019 214,353         $ 84,507 $ 54,539 $ 32,746 $ 42,561
Beginning balance (in shares) at Jan. 31, 2019   1,994,721              
Beginning balance at Jan. 31, 2019 (210,974) $ 20 $ 0 $ (210,994) $ 0        
Stockholders' Equity (Deficit)                  
Net loss (6,695)     (6,695)          
Stock-based compensation expense 599   599            
Exercise of stock options and vesting of restricted stock (in shares)   29,798              
Exercise of stock options and vesting of restricted stock units 37   37            
Issuance of common stock warrants 833   833            
Accretion of redeemable preferred stock (7,863)   (1,469) (6,394)          
Ending balance (in shares) at Apr. 30, 2019   2,024,519              
Ending balance at Apr. 30, 2019 (224,063) $ 20 0 (224,083) 0        
Beginning balance, redeemable preferred stock (in shares) at Jan. 31, 2019           13,674,365 9,197,142 32,746,041 42,560,530
Beginning balance, redeemable preferred stock at Jan. 31, 2019 206,490         $ 79,311 $ 51,872 $ 32,746 $ 42,561
Ending balance, redeemable preferred stock (in shares) at Jul. 31, 2019           0 0 0 0
Ending balance, redeemable preferred stock at Jul. 31, 2019 0         $ 0 $ 0 $ 0 $ 0
Beginning balance (in shares) at Jan. 31, 2019   1,994,721              
Beginning balance at Jan. 31, 2019 (210,974) $ 20 0 (210,994) 0        
Stockholders' Equity (Deficit)                  
Net loss (14,188)                
Ending balance (in shares) at Jul. 31, 2019   35,759,355              
Ending balance at Jul. 31, 2019 102,853 $ 357 380,875 (278,380) 0        
Beginning balance, redeemable preferred stock (in shares) at Apr. 30, 2019           13,674,365 9,197,142 32,746,041 42,560,530
Beginning balance, redeemable preferred stock at Apr. 30, 2019 214,353         $ 84,507 $ 54,539 $ 32,746 $ 42,561
Redeemable Preferred Stock                  
Accretion of redeemable preferred stock 48,312         $ 27,510 $ 20,802    
Conversion of preferred stock into common stock and cancellation of redeemable preferred stock (in shares)           (13,674,365) (9,197,142) (32,746,041) (42,560,530)
Conversion of preferred stock into common stock and cancellation of redeemable preferred stock (262,665)         $ (112,017) $ (75,341) $ (32,746) $ (42,561)
Ending balance, redeemable preferred stock (in shares) at Jul. 31, 2019           0 0 0 0
Ending balance, redeemable preferred stock at Jul. 31, 2019 0         $ 0 $ 0 $ 0 $ 0
Beginning balance (in shares) at Apr. 30, 2019   2,024,519              
Beginning balance at Apr. 30, 2019 (224,063) $ 20 0 (224,083) 0        
Stockholders' Equity (Deficit)                  
Net loss (7,493)     (7,493)          
Stock-based compensation expense 1,467   1,467            
Exercise of stock options and vesting of restricted stock (in shares)   22,038              
Exercise of stock options and vesting of restricted stock units 41   41            
Accretion of redeemable preferred stock (48,312)   (1,508) (46,804)          
Payment of preferred stock dividends (14,955)   (14,955)            
Issuance of common stock in initial public offering, net of issuance costs (in shares)   7,812,500              
Issuance of common stock in initial public offering, net of issuance costs of $6,084 124,698 $ 78 124,619            
Conversion of preferred stock into common stock and cancellation of redeemable preferred stock (in shares)   25,311,535              
Conversion of preferred stock into common stock and cancellation of redeemable preferred stock 262,665 $ 253 262,412            
Conversion and exercise of preferred stock warrants into common stock (shares)   588,763              
Conversion and exercise of preferred stock warrants into common stock 8,805 $ 6 8,799            
Ending balance (in shares) at Jul. 31, 2019   35,759,355              
Ending balance at Jul. 31, 2019 102,853 $ 357 380,875 (278,380) 0        
Beginning balance, redeemable preferred stock (in shares) at Jan. 31, 2020           0 0 0 0
Beginning balance, redeemable preferred stock at Jan. 31, 2020 0         $ 0 $ 0 $ 0 $ 0
Ending balance, redeemable preferred stock (in shares) at Apr. 30, 2020           0 0 0 0
Ending balance, redeemable preferred stock at Apr. 30, 2020 0         $ 0 $ 0 $ 0 $ 0
Beginning balance (in shares) at Jan. 31, 2020   36,610,763              
Beginning balance at Jan. 31, 2020 101,865 $ 366 386,383 (284,485) (399)        
Stockholders' Equity (Deficit)                  
Net loss (6,112)     (6,112)          
Stock-based compensation expense 2,872   2,872            
Exercise of stock options and vesting of restricted stock (in shares)   988,678              
Exercise of stock options and vesting of restricted stock units 1,737 $ 10 1,727            
Treasury stock from vesting of restricted stock units (447)       (447)        
Ending balance (in shares) at Apr. 30, 2020   37,599,441              
Ending balance at Apr. 30, 2020 99,915 $ 376 390,982 (290,597) (846)        
Beginning balance, redeemable preferred stock (in shares) at Jan. 31, 2020           0 0 0 0
Beginning balance, redeemable preferred stock at Jan. 31, 2020 0         $ 0 $ 0 $ 0 $ 0
Ending balance, redeemable preferred stock (in shares) at Jul. 31, 2020           0 0 0 0
Ending balance, redeemable preferred stock at Jul. 31, 2020 0         $ 0 $ 0 $ 0 $ 0
Beginning balance (in shares) at Jan. 31, 2020   36,610,763              
Beginning balance at Jan. 31, 2020 101,865 $ 366 386,383 (284,485) (399)        
Stockholders' Equity (Deficit)                  
Net loss $ (12,483)                
Exercise of stock options and vesting of restricted stock (in shares) 1,203,593                
Ending balance (in shares) at Jul. 31, 2020   37,882,837              
Ending balance at Jul. 31, 2020 $ 97,687 $ 379 395,145 (296,968) (869)        
Beginning balance, redeemable preferred stock (in shares) at Apr. 30, 2020           0 0 0 0
Beginning balance, redeemable preferred stock at Apr. 30, 2020 0         $ 0 $ 0 $ 0 $ 0
Ending balance, redeemable preferred stock (in shares) at Jul. 31, 2020           0 0 0 0
Ending balance, redeemable preferred stock at Jul. 31, 2020 0         $ 0 $ 0 $ 0 $ 0
Beginning balance (in shares) at Apr. 30, 2020   37,599,441              
Beginning balance at Apr. 30, 2020 99,915 $ 376 390,982 (290,597) (846)        
Stockholders' Equity (Deficit)                  
Net loss (6,371)     (6,371)          
Stock-based compensation expense 3,428   3,428            
Exercise of stock options and vesting of restricted stock (in shares)   283,396              
Exercise of stock options and vesting of restricted stock units 738 $ 3 735            
Treasury stock from vesting of restricted stock units (23)       (23)        
Ending balance (in shares) at Jul. 31, 2020   37,882,837              
Ending balance at Jul. 31, 2020 $ 97,687 $ 379 $ 395,145 $ (296,968) $ (869)