XML 50 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Statements of redeemable preferred stock and stockholders' equity (deficit) - USD ($)
$ in Thousands
Total
Common Stock
APIC
Accumulated Deficit
Treasury stock
Series A
Series B
Junior Preferred
Redeemable Preferred
Beginning balance, redeemable preferred stock (in shares) at Jan. 31, 2019           13,674,365 9,197,142 32,746,041 42,560,530
Beginning balance, redeemable preferred stock at Jan. 31, 2019 $ 206,490         $ 79,311 $ 51,872 $ 32,746 $ 42,561
Redeemable Preferred Stock                  
Accretion of redeemable preferred stock 7,863         $ 5,196 $ 2,667    
Ending balance, redeemable preferred stock (in shares) at Apr. 30, 2019           13,674,365 9,197,142 32,746,041 42,560,530
Ending balance, redeemable preferred stock at Apr. 30, 2019 214,353         $ 84,507 $ 54,539 $ 32,746 $ 42,561
Beginning balance (in shares) at Jan. 31, 2019   1,994,721              
Beginning balance at Jan. 31, 2019 (210,974) $ 20 $ 0 $ (210,994) $ 0        
Stockholders' Equity (Deficit)                  
Net loss (6,695)     (6,695)          
Stock-based compensation expense 599   599            
Exercise of stock options and vesting of restricted stock (in shares)   29,798              
Exercise of stock options and vesting of restricted stock units 37   37            
Issuance of common stock warrants 833   833            
Accretion of redeemable preferred stock (7,863)   (1,469) (6,394)          
Ending balance (in shares) at Apr. 30, 2019   2,024,519              
Ending balance at Apr. 30, 2019 (224,063) $ 20 0 (224,083) 0        
Beginning balance (in shares) at Jan. 31, 2020   36,610,763              
Beginning balance at Jan. 31, 2020 101,865 $ 366 386,383 (284,485) (399)        
Stockholders' Equity (Deficit)                  
Net loss (6,112)     (6,112)          
Stock-based compensation expense $ 2,872   2,872            
Exercise of stock options and vesting of restricted stock (in shares) 943,222 988,678              
Exercise of stock options and vesting of restricted stock units $ 1,736 $ 10 1,726            
Treasury stock from vesting of restricted stock units (447)       (447)        
Ending balance (in shares) at Apr. 30, 2020   37,599,441              
Ending balance at Apr. 30, 2020 $ 99,914 $ 376 $ 390,981 $ (290,597) $ (846)