XML 46 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 71.5us-gaap_NetIncomeLoss $ 17.4us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation and amortization 30.5us-gaap_OtherDepreciationAndAmortization 34.6us-gaap_OtherDepreciationAndAmortization
Net foreign currency remeasurement gain (69.3)us-gaap_ForeignCurrencyTransactionGainLossUnrealized (3.2)us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Share-based compensation expense 1.1us-gaap_ShareBasedCompensation 0.2us-gaap_ShareBasedCompensation
Amortization of debt issuance costs 1.4us-gaap_AmortizationOfFinancingCosts 1.9us-gaap_AmortizationOfFinancingCosts
Deferred income tax provision (benefit) 31.5us-gaap_DeferredIncomeTaxExpenseBenefit (1.2)us-gaap_DeferredIncomeTaxExpenseBenefit
Loss on extinguishment of debt 1.8us-gaap_GainsLossesOnExtinguishmentOfDebt 0us-gaap_GainsLossesOnExtinguishmentOfDebt
Other, net 2.1us-gaap_OtherNoncashIncomeExpense 1.5us-gaap_OtherNoncashIncomeExpense
Changes in working capital, net of business acquisitions:    
Trade accounts receivable (38.1)us-gaap_IncreaseDecreaseInAccountsReceivable (48.8)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (1.4)us-gaap_IncreaseDecreaseInInventories 4.2us-gaap_IncreaseDecreaseInInventories
Accounts payable (14.7)us-gaap_IncreaseDecreaseInAccountsPayable 20.0us-gaap_IncreaseDecreaseInAccountsPayable
Other assets and liabilities (26.3)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (11.4)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash (used in) provided by operating activities (9.9)us-gaap_NetCashProvidedByUsedInOperatingActivities 15.2us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Acquisitions of businesses, net of cash acquired (15.6)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (14.8)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Capital expenditures (9.5)us-gaap_PaymentsToAcquireProductiveAssets (6.6)us-gaap_PaymentsToAcquireProductiveAssets
Other investing activities 0.2us-gaap_PaymentsForProceedsFromOtherInvestingActivities 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (24.9)us-gaap_NetCashProvidedByUsedInInvestingActivities (21.4)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from debt 968.4us-gaap_ProceedsFromIssuanceOfLongTermDebt 220.6us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayment of debt (932.2)us-gaap_RepaymentsOfLongTermDebt (206.6)us-gaap_RepaymentsOfLongTermDebt
Net change in bank overdrafts (0.4)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts (15.1)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Net change in compensating cash balance 2.3us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 9.4us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
Repurchases of redeemable equity 0us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock 6.3us-gaap_PaymentsForRepurchaseOfRedeemablePreferredStock
Payment to VWR Holdings under ITRA (9.8)us-gaap_PaymentsOfDistributionsToAffiliates 0us-gaap_PaymentsOfDistributionsToAffiliates
Payment of debt issuance costs (4.5)us-gaap_PaymentsOfDebtIssuanceCosts (1.1)us-gaap_PaymentsOfDebtIssuanceCosts
Net cash provided by financing activities 23.8us-gaap_NetCashProvidedByUsedInFinancingActivities 0.9us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (8.5)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (0.1)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (19.5)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (5.4)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 118.0us-gaap_CashAndCashEquivalentsAtCarryingValue 135.6us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 98.5us-gaap_CashAndCashEquivalentsAtCarryingValue 130.2us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Cash paid for interest 38.2us-gaap_InterestPaid 56.5us-gaap_InterestPaid
Cash paid for income taxes, net $ 7.3us-gaap_IncomeTaxesPaidNet $ 5.7us-gaap_IncomeTaxesPaidNet