XML 52 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended 94 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:      
NET LOSS $ (2,640,920)us-gaap_ProfitLoss $ (17,242,037)us-gaap_ProfitLoss $ (152,620,619)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash (used in) operations:      
Recapitalization of equity due to reverse merger     2,645us-gaap_RecapitalizationCosts
Impairment of Handcamp estimated value     112,700,000us-gaap_ImpairmentOfOilAndGasProperties
Impairment of mineral rights and properties purchased from related party   16,100,000fil_ImpairmentOfMineralRightsAndPropertiesPurchasedFromRelatedParty 18,900,000fil_ImpairmentOfMineralRightsAndPropertiesPurchasedFromRelatedParty
Common shares to be issued for sign on bonus   450,000us-gaap_ShareBasedCompensation 450,000us-gaap_ShareBasedCompensation
Common shares to be issued for compensation 9,900us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims   9,900us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Amortization of debt discount 350,000us-gaap_AmortizationOfDebtDiscountPremium   350,000us-gaap_AmortizationOfDebtDiscountPremium
Derivative liabilities expense 930,693us-gaap_InterestExpenseTradingLiabilities   930,693us-gaap_InterestExpenseTradingLiabilities
Change in derivative liability expense 106,561us-gaap_IncreaseDecreaseInTradingLiabilities   106,561us-gaap_IncreaseDecreaseInTradingLiabilities
Series A preferred shares issued to officers for bonuses   212,000fil_SeriesAPreferredSharesIssuedToOfficersForBonuses 212,000fil_SeriesAPreferredSharesIssuedToOfficersForBonuses
Changes in operating assets and liabilities:      
Bank overdraft 12us-gaap_IncreaseDecreaseInBookOverdrafts   12us-gaap_IncreaseDecreaseInBookOverdrafts
Accrued compensation to officers 326,000us-gaap_IncreaseDecreaseInAccruedSalaries 352,000us-gaap_IncreaseDecreaseInAccruedSalaries (870,000)us-gaap_IncreaseDecreaseInAccruedSalaries
Accounts payable 3,451us-gaap_IncreaseDecreaseInAccountsPayable 140,488us-gaap_IncreaseDecreaseInAccountsPayable (3,451)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued interest payable 37,026us-gaap_IncreaseDecreaseInAccruedLiabilities   177,928us-gaap_IncreaseDecreaseInAccruedLiabilities
NET CASH (USED IN) OPERATING ACTIVITIES (877,276)us-gaap_NetCashProvidedByUsedInOperatingActivities 12,451us-gaap_NetCashProvidedByUsedInOperatingActivities 1,807,428us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:      
Loan proceeds from individual 20,000us-gaap_ProceedsFromLoans   50,000us-gaap_ProceedsFromLoans
Proceeds from related party 17,142us-gaap_ProceedsFromRelatedPartyDebt   17,142us-gaap_ProceedsFromRelatedPartyDebt
Proceeds from convertible notes payable 840,000us-gaap_ProceedsFromConvertibleDebt   840,000us-gaap_ProceedsFromConvertibleDebt
Common shares to be issued for investment     5,000us-gaap_ProceedsFromOtherEquity
Common shares issued for investment     10,000us-gaap_ProceedsFromIssuanceOfCommonStock
Capital contributions from related party     885,630us-gaap_ProceedsFromContributionsFromAffiliates
NET CASH PROVIDED BY FINANCING ACTIVITIES 877,142us-gaap_NetCashProvidedByUsedInFinancingActivities   1,807,772us-gaap_NetCashProvidedByUsedInFinancingActivities
Foreign currency translation adjustment 342us-gaap_TemporaryEquityForeignCurrencyTranslationAdjustments   342us-gaap_TemporaryEquityForeignCurrencyTranslationAdjustments
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (478)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 12,451us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease  
CASH AND CASH EQUIVALENTS BEGINNING OF THE PERIOD 478us-gaap_CashAndCashEquivalentsAtCarryingValue 6,309us-gaap_CashAndCashEquivalentsAtCarryingValue  
CASH AND CASH EQUIVALENTS END OF THE PERIOD   18,760us-gaap_CashAndCashEquivalentsAtCarryingValue  
NON-CASH FINANCING ACTIVITIES:      
Purchase of Handcamp property via issuance of common stock     112,539,000fil_PurchaseOfHandcampPropertyViaIssuanceOfCommonStock
Purchase of KATX mineral rights and properties via issuance of common stock     18,900,000fil_PurchaseOfKatxMineralRightsAndPropertiesViaIssuanceOfCommonStock
Purchase of African mineral rights and properties via issuance of common stock   $ 16,100,000fil_PurchaseOfAfricanMineralRightsAndPropertiesViaIssuanceOfCommonStock $ 16,100,000fil_PurchaseOfAfricanMineralRightsAndPropertiesViaIssuanceOfCommonStock