XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Balance Sheets - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash $ 507,247 $ 463,343
Accounts receivable, net of allowance of $7,000 and $7,000, respectively 2,741 2,741
Other assets 5,200 9,100
Deposit on inventory 10,562 9,050
Total current assets 525,750 491,734
Other asset 10,000 10,000
Right of use asset 16,154
Property and equipment, net 68,973 73,809
Total Assets 604,723 591,697
Current Liabilities:    
Accounts payable 27,399 30,000
Accrued compensation 47,500 46,000
Convertible notes payable, net of $219,724 and $100,162 debt discount, respectively 87,176 16,438
Accrued interest 7,000 1,406
Deferred revenue 579
Derivative liability 183,854 152,014
Operating lease liability – current portion 9,136
Total current liabilities 353,508 254,994
Total Liabilities 353,508 254,994
Commitments and Contingencies
STOCKHOLDERS’ EQUITY (DEFICIT):    
Common stock, $0.001 par value, 3,000,000,000 shares authorized, 1,535,389,060 and 1,523,620,126 shares issued and outstanding, respectively 1,535,388 1,523,619
Discount to common stock (94,708) (94,708)
Additional paid in capital 14,159,279 14,171,048
Accumulated Deficit (15,356,244) (15,270,756)
Total Stockholders’ Equity (Deficit) 251,215 336,703
Total Liabilities and Stockholders’ Equity (Deficit) 604,723 591,697
Series A Preferred Stock    
STOCKHOLDERS’ EQUITY (DEFICIT):    
Preferred Stock value 5,000 5,000
Series B Preferred Stock    
STOCKHOLDERS’ EQUITY (DEFICIT):    
Preferred Stock value 500 500
Series C Preferred Stock    
STOCKHOLDERS’ EQUITY (DEFICIT):    
Preferred Stock value 2,000 2,000
Related Party    
Current assets:    
Prepaid – related party $ 7,500