XML 15 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flows from Operating Activities:    
Net loss $ (1,068,751) $ (3,667,320)
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation expense 46,606 41,208
Change in fair value of derivative 3,048 1,934,083
Discount amortization 206,157 559,732
Loss on issuance of convertible debt 612,844
Loss on disposal of fixed assets 28,264
Default penalty of convertible note 162,798
Operating lease expense 10,100
Changes in Operating Assets and Liabilities:    
Accounts receivable (15,200)
Prepaid expenses (70,656)
Inventory (1,128,423) (8,022)
Accounts payable 17,734 (3,184)
Accrued officer compensation 5,000 12,000
Accrued interest (13,521) 69,554
Accrued interest – related party 16,958 16,938
Net cash used in operating activities (1,962,684) (269,369)
Cash Flows from Investing Activities:    
Purchase of equipment (71,462) (38,444)
Net cash used by investing activities (71,462) (38,444)
Cash Flows from Financing Activities:    
Repayment of loans (45,000) (4,770)
Proceeds from convertible notes payable 516,300
Cash advance – related party 1,523
Common stock sold for cash 855,000 2,046,000
Net cash provided by financing activities 811,523 2,557,530
Net change in cash (1,222,623) 2,249,717
Cash at beginning of the period 3,383,568 114,227
Cash at end of the period 2,160,945 2,363,944
Supplemental cash flow information:    
Interest paid in cash 22,140 306
Taxes paid
Supplemental non-cash disclosure:    
Common stock issued for conversion of debt 427,730 517,724
Establish right of use asset $ 328,803