XML 15 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash Flows from Operating Activities:    
Net loss $ (506,163) $ (3,015,636)
Adjustments to reconcile net loss to net cash used in operations:    
Depreciation expense 36,263 9,075
Stock compensation expense 54,320
Stock compensation expense – related party 2,020,000
Change in fair value of derivative (547,868) (541,020)
Discount amortization 411,863 216,417
Loss on issuance of convertible debt 302,696 1,051,207
Changes in Operating Assets and Liabilities    
Prepaid expenses 7,909 2,910
Inventory (2,214)
Accounts payable (16,144) 209
Accrued officer compensation 11,000 15,300
Accrued interest 12,021 20,193
Accrued interest - related party 16,876 16,753
Net cash used in operating activities (273,761) (150,272)
Cash Flows from Investing Activities:    
Purchase of equipment (36,485) (44,331)
Other asset (10,000)
Net Cash used in investing activities (36,485) (54,331)
Cash Flows from Financing Activities:    
Repayment of loans (2,490) (2,350)
Proceeds from convertible notes payable 380,000 292,000
Repayment of convertible notes payable (165,000)
Common stock sold for cash 75,000
Net cash provided by financing activities 287,510 289,650
Net change in cash (22,736) 85,047
Cash at beginning of the period 119,574 16,640
Cash at end of the period 96,838 101,687
Supplemental cash flow information:    
Interest paid in cash 453
Taxes paid
Supplemental non-cash disclosure:    
Common stock issued for conversion of debt 291,120 146,202
Accrued interest assigned to principal of assigned note $ 4,183