XML 31 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Warrants (Tables) - Warrant [Member]
9 Months Ended
Sep. 30, 2020
Schedule of estimated fair value of the warrants

Warrants   1,500,000 
Share price  $0.045 
Exercise Price  $0.07 
Term   3 years 
Volatility   406%
Risk Free Interest Rate   2.0%
Dividend rate   - 

  

Warrants   1,500,000 
Share price  $0.0245 
Exercise Price  $0.10 
Term   3 years 
Volatility   356.53%
Risk Free Interest Rate   1.35%
Dividend rate   - 

 

Warrants   63,236,369 
Share price  $0.0249 
Exercise Price  $0.00385 
Term   2.35 – 2.70 years 
Volatility   392.73 – 410.10%
Risk Free Interest Rate   1.52 – 1.53%
Dividend rate   - 
Schedule of warrant activity

   Number of
Warrants
  Weighted
Average
Exercise
Price
  Weighted
Average
Remaining
Contract
Term
  Aggregate Intrinsic
Value
Outstanding at December 31, 2018    -   $-    -               
Granted    3,000,000    0.07    2.59      
Expired    -    -    -      
Exercised    -    -    -      
Outstanding at December 31, 2019    3,000,000    0.07    2.59      
Granted    63,236,369    0.00385    2.56      
Expired    -    -    -      
Exercised    (50,262,343)   0.00385    -      
Exercisable at September 30, 2020    15,974,026   $0.00385    2.09   $- 

 

Range of Exercise
Prices
  Number Outstanding
9/30/2020
  Weighted Average Remaining
Contractual Life
  Weighted Average
Exercise Price
$0.00385    15,974,026   1.84 years  $0.00385