XML 61 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash Flows from Operating Activities:    
Net loss $ (3,888,468) $ (412,702)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 17,496 12,576
Stock compensation expense 54,320 175,282
Stock compensation expense - related party 2,020,000
Change in fair value of derivative (445,318) 23,985
Discount amortization 341,011 40,441
Loss on issuance of convertible debt 1,575,107 47,020
Changes in Operating Assets and Liabilities:    
Prepaids and other assets 4,397 (2,000)
Accounts payable 17,799 520
Accrued compensation - related party 15,000 (2,850)
Accrued interest 30,221 6,167
Accrued interest - related party 22,399
Net cash used by operating activities (236,036) (111,561)
Cash Flows from Investing Activities:    
Purchase of property and equipment (86,874) (42,526)
Other asset (10,000)
Net cash used by investing activities (96,874) (42,526)
Cash Flows from Financing Activities:    
Proceeds/repayments - related party (3,000)
Proceeds from loan payable 16,963
Repayment of loans (3,156) (7,250)
Proceeds from convertible notes payable 439,000 72,000
Proceeds from sale of common stock 90,000
Net cash provided by financing activities 435,844 168,713
Net increase in cash 102,934 14,626
Cash at beginning of the year 16,640 2,014
Cash at end of the year 119,574 16,640
Supplemental cash flow information:    
Interest paid in cash
Taxes paid
Supplemental non-cash disclosure:    
Common stock issued for conversion of note payable principal and accrued interest 331,033
Loan payable for purchase of automobile $ 16,936