XML 67 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Warrants (Tables) - Warrant [Member]
12 Months Ended
Dec. 31, 2019
Schedule of estimated fair value of the warrants
Warrants   1,500,000 
Share price  $0.045 
Exercise Price  $0.07 
Term   3 years 
Volatility   406%
Risk Free Interest Rate   2.0%
Dividend rate   - 

 

Warrants   1,500,000 
Share price  $0.0245 
Exercise Price  $0.07 
Term   3 years 
Volatility   356.53%
Risk Free Interest Rate   1.35%
Dividend rate   - 

 

Schedule of warrant activity
   Number of
Warrants
   Weighted
Average
Exercise Price
   Weighted
Average
Remaining
Contract
Term
   Aggregate Intrinsic Value 
Outstanding at December 31, 2018   -   $-    -           
Granted   3,000,000    0.07    2.59      
Expired   -    -    -      
Exercised   -    -    -      
Exercisable at December 31, 2019   3,000,000   $0.07    2.59   $- 

 

Range of Exercise
Prices
  Number Outstanding
12/31/2019
  Weighted Average Remaining
Contractual Life
  Weighted Average
Exercise Price
 $0.07   3,000,000   2.59 years    $0.07