XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
Underwriting results and reconciliation from reportable segments and other's category net income (loss) to consolidated The following tables summarize the underwriting results of our reportable segments and the reconciliation of our reportable segments and Other category's underwriting results to consolidated net income (loss) from continuing operations:
For the Three Months Ended September 30, 2020Diversified ReinsuranceAmTrust ReinsuranceTotal
Gross premiums written
$9,152 $(5,635)$3,517 
Net premiums written
$8,666 $(5,635)$3,031 
Net premiums earned
$11,323 $12,982 $24,305 
Other insurance revenue
261 — 261 
Net loss and loss adjustment expenses ("loss and LAE")
(6,624)(2,441)(9,065)
Commission and other acquisition expenses
(4,204)(5,447)(9,651)
General and administrative expenses
(1,818)(630)(2,448)
Underwriting (loss) income
$(1,062)$4,464 3,402 
Reconciliation to net income from continuing operations
Net investment income and realized gains on investment16,819 
Total other-than-temporary impairment losses
(962)
Interest and amortization expenses
(4,832)
Foreign exchange and other losses, net
(6,536)
Other general and administrative expenses
(5,712)
Income tax expense(17)
Net income from continuing operations$2,162 
Net loss and LAE ratio(1)
57.2  %18.8  %36.9  %
Commission and other acquisition expense ratio(2)
36.3  %42.0  %39.3  %
General and administrative expense ratio(3)
15.7  %4.8  %33.2  %
Expense ratio(4)
52.0  %46.8  %72.5  %
Combined ratio(5)
109.2  %65.6  %109.4  %
3. Segment Information (continued)
For the Three Months Ended September 30, 2019Diversified ReinsuranceAmTrust ReinsuranceOtherTotal
Gross premiums written
$14,439 $21,405 $— $35,844 
Net premiums written
$14,539 $21,405 $— $35,944 
Net premiums earned
$20,492 $74,406 $— $94,898 
Other insurance revenue
554 — — 554 
Net loss and LAE
(13,807)(126,945)(108)(140,860)
Commission and other acquisition expenses
(7,005)(25,758)— (32,763)
General and administrative expenses
(1,849)(235)— (2,084)
Underwriting loss
$(1,615)$(78,532)$(108)(80,255)
Reconciliation to net loss from continuing operations
Net investment income and realized gains on investment25,923 
Total other-than-temporary impairment losses
(165)
Interest and amortization expenses
(4,831)
Foreign exchange and other gains
7,827 
Other general and administrative expenses
(6,814)
Income tax expense(87)
Net loss from continuing operations
$(58,402)
Net loss and LAE ratio(1)
65.6 %170.6 %147.6 %
Commission and other acquisition expense ratio(2)
33.3 %34.6 %34.3 %
General and administrative expense ratio(3)
8.8 %0.3 %9.3 %
Expense ratio(4)
42.1 %34.9 %43.6 %
Combined ratio(5)
107.7 %205.5 %191.2 %
3. Segment Information (continued)
For the Nine Months Ended September 30, 2020Diversified ReinsuranceAmTrust ReinsuranceTotal
Gross premiums written
$30,573 $(10,340)$20,233 
Net premiums written
$27,591 $(10,098)$17,493 
Net premiums earned
$35,381 $41,447 $76,828 
Other insurance revenue
919 — 919 
Net loss and LAE
(19,703)(21,456)(41,159)
Commission and other acquisition expenses
(13,557)(16,221)(29,778)
General and administrative expenses
(5,177)(1,941)(7,118)
Underwriting (loss) income$(2,137)$1,829 (308)
Reconciliation to net income from continuing operations
Net investment income and realized gains on investment69,005 
Total other-than-temporary impairment losses
(2,468)
Interest and amortization expenses
(14,493)
Foreign exchange and other losses(634)
Other general and administrative expenses
(18,853)
Income tax expense(14)
Net income from continuing operations
$32,235 
Net loss and LAE ratio(1)
54.3 %51.8 %52.9 %
Commission and other acquisition expense ratio(2)
37.3 %39.1 %38.3 %
General and administrative expense ratio(3)
14.3 %4.7 %33.4 %
Expense ratio(4)
51.6 %43.8 %71.7 %
Combined ratio(5)
105.9 %95.6 %124.6 %
3. Segment Information (continued)
For the Nine Months Ended September 30, 2019Diversified ReinsuranceAmTrust ReinsuranceOtherTotal
Gross premiums written
$41,021 $(564,199)$— $(523,178)
Net premiums written
$38,204 $(564,199)$— $(525,995)
Net premiums earned
$68,256 $343,730 $— $411,986 
Other insurance revenue
2,120 — — 2,120 
Net loss and LAE
(40,695)(374,103)(312)(415,110)
Commission and other acquisition expenses
(24,413)(127,623)— (152,036)
General and administrative expenses
(6,972)(2,063)— (9,035)
Underwriting loss
$(1,704)$(160,059)$(312)(162,075)
Reconciliation to net loss from continuing operations
Net investment income and realized gains on investment102,052 
Total other-than-temporary impairment losses
(165)
Interest and amortization expenses
(14,490)
Foreign exchange and other gains
14,013 
Other general and administrative expenses
(28,640)
Income tax benefit
977 
Net loss from continuing operations
$(88,328)
Net loss and LAE ratio(1)
57.8 %108.8 %100.2 %
Commission and other acquisition expense ratio(2)
34.7 %37.1 %36.7 %
General and administrative expense ratio(3)
9.9 %0.6 %9.1 %
Expense ratio(4)
44.6 %37.7 %45.8 %
Combined ratio(5)
102.4 %146.5 %146.0 %
(1)Calculated by dividing net loss and LAE by the sum of net premiums earned and other insurance revenue.
(2)Calculated by dividing commission and other acquisition expenses by the sum of net premiums earned and other insurance revenue.
(3)Calculated by dividing general and administrative expenses by the sum of net premiums earned and other insurance revenue.
(4)Calculated by adding together the commission and other acquisition expense ratio and general and administrative expense ratio.
(5)Calculated by adding together net loss and LAE ratio and the expense ratio.
Reconciliation of assets from reportable segments to consolidated
The following tables summarize the financial position of the Company's reportable segments including the reconciliation to the Company's consolidated total assets at September 30, 2020 and December 31, 2019:
September 30, 2020Diversified ReinsuranceAmTrust ReinsuranceTotal
Total assets - reportable segments
$156,237 $2,413,955 $2,570,192 
Corporate assets
— — 484,512 
Total Assets
$156,237 $2,413,955 $3,054,704 
December 31, 2019Diversified ReinsuranceAmTrust ReinsuranceTotal
Total assets - reportable segments
$167,845 $2,843,802 $3,011,647 
Corporate assets
— — 556,549 
Total Assets
$167,845 $2,843,802 $3,568,196 
Net premiums by major line of business Segment Information (continued)
The following tables set forth financial information relating to net premiums written by major line of business and reportable segment for the three and nine months ended September 30, 2020 and 2019:
For the Three Months Ended September 30,20202019
Net premiums written
TotalTotal
Diversified Reinsurance
International
$8,757 $14,563 
Other
(91)(24)
Total Diversified Reinsurance
8,666 14,539 
AmTrust Reinsurance
Small Commercial Business
(2,123)8,050 
Specialty Program
(209)4,139 
Specialty Risk and Extended Warranty
(3,303)9,216 
Total AmTrust Reinsurance
(5,635)21,405 
Total Net Premiums Written
$3,031 $35,944 
For the Nine Months Ended September 30,20202019
Net premiums written
TotalTotal
Diversified Reinsurance
International
$27,627 $38,246 
Other
(36)(42)
Total Diversified Reinsurance
27,591 38,204 
AmTrust Reinsurance
Small Commercial Business
(8,517)(329,116)
Specialty Program
268 (24,500)
Specialty Risk and Extended Warranty
(1,849)(210,583)
Total AmTrust Reinsurance
(10,098)(564,199)
Total Net Premiums Written
$17,493 $(525,995)
The following tables set forth financial information relating to net premiums earned by major line of business and reportable segment for the three and nine months ended September 30, 2020 and 2019:
For the Three Months Ended September 30,20202019
Net premiums earned
Total% of TotalTotal% of Total
Diversified Reinsurance
International
$11,414 47.0 %$20,516 21.6 %
Other
(91)(0.4)%(24)— %
Total Diversified Reinsurance
11,323 46.6 %20,492 21.6 %
AmTrust Reinsurance
Small Commercial Business
(1,921)(7.9)%18,686 19.7 %
Specialty Program
(190)(0.8)%22,204 23.4 %
Specialty Risk and Extended Warranty
15,093 62.1 %33,516 35.3 %
Total AmTrust Reinsurance
12,982 53.4 %74,406 78.4 %
Total Net Premiums Earned
$24,305 100.0 %$94,898 100.0 %
3. Segment Information (continued)
For the Nine Months Ended September 30,20202019
Net premiums earned
Total% of TotalTotal% of Total
Diversified Reinsurance
International
$35,417 46.1 %$68,298 16.6 %
Other
(36)— %(42)— %
Total Diversified Reinsurance
35,381 46.1 %68,256 16.6 %
AmTrust Reinsurance
Small Commercial Business
(8,094)(10.6)%81,424 19.8 %
Specialty Program
311 0.4 %128,751 31.2 %
Specialty Risk and Extended Warranty
49,230 64.1 %133,555 32.4 %
Total AmTrust Reinsurance
41,447 53.9 %343,730 83.4 %
Total Net Premiums Earned
$76,828 100.0 %$411,986 100.0 %