EX-99.2 3 tm2328219d1_ex99-2.htm EXHIBIT 99.2

Exhibit 99.2

 

TROOPS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS 

AS OF JUNE 30, 2023, AND DECEMBER 31, 2022 

(In thousands of U.S. dollars except share and per share data)

 

   As of 
   June 30,
2023
   December 31,
2022
 
   (Unaudited)     
ASSETS        
CURRENT ASSETS          
Cash  $3,161   $2,950 
Loans receivable, net of provision for loan losses of $1,388 and $619, respectively   7,611    8,380 
Interest receivable   167    4 
Other receivables, prepayments and deposits, net of provision for credit losses of $3 and $3, respectively   288    205 
Total current assets   11,227    11,539 
           
Deposits for acquisition of a subsidiary, net of provision for credit losses of $131 and $131, respectively   4,869    4,869 
Plant and equipment, net   47,806    48,655 
Operating lease right-of-use assets, net   15    26 
Intangible assets, net   31    42 
Long-term loans receivable, net of provision for loan losses of $684 and $1,453, respectively   6,228    4,170 
Goodwill   385    385 
Total non-current assets   59,334    58,147 
           
Total assets  $70,561   $69,686 
           
LIABILITIES AND SHAREHOLDERS' EQUITY          
           
CURRENT LIABILITIES          
Short-term loan   1,282    - 
Accounts payable   1    2 
Other payables and accrued liabilities   2,006    1,258 
Operating lease liability, current   15    22 
Customer deposits   -    88 
Taxes payable   832    721 
Convertible notes - current   94    94 
Total current liabilities   4,230    2,185 
           
LONG-TERM LIABILITIES          
Operating lease liability, non-current   -    4 
Non-current Deferred tax liabilities   5,167    5,293 
Total non-current liabilities   5,167    5,297 
           
Total liabilities   9,397    7,482 
           
COMMITMENTS AND CONTINGENCIES   -    - 
           
SHAREHOLDERS' EQUITY          
Preferred stock, $0.001 par value, 1,000,000 shares authorized, nil issued and outstanding as of June 30, 2023 and December 31, 2022   -    - 
Ordinary shares, $0.004 par value, 500,000,000 shares authorized, 101,597,998 issued and outstanding as of June 30, 2023 and December 31, 2022   406    406 
Additional paid-in-capital   135,674    135,674 
Retained deficit   (74,917)   (73,879)
Accumulated other comprehensive income   1    3 
Total  shareholders' equity   61,164    62,204 
Total liabilities and shareholders' equity  $70,561   $69,686 

 

 

 

 

TROOPS, INC. AND SUBSIDIARIES 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS 

FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022 

(In thousands of U.S. dollars except share and per share data)

 

   2023   2022 
   (Unaudited)   (Unaudited) 
REVENUES  $1,834   $1,924 
COST OF REVENUES   1,424    1,567 
GROSS PROFIT   410    357 
           
OPERATING EXPENSES:          
General and administrative expenses   1,469    1,175 
Impairment loss of loan and interest receivables   -    610 
Total operating expenses   1,469    1,785 
           
OPERATING LOSS   (1,059)   (1,428)
           
OTHER (EXPENSES) INCOME:          
Interest income   7    - 
Interest expense   (32)   (26)
Other income, net   (3)   163 
Total other income, net   (28)   137 
           
LOSS FROM OPERATIONS BEFORE PROVISION FOR INCOME TAXES   (1,087)   (1,291)
INCOME TAX BENEFIT   49    114 
           
NET LOSS  $(1,038)  $(1,177)
           
OTHER COMPREHENSIVE LOSS:          
Foreign currency translation adjustment   (2)   (5)
COMPREHENSIVE LOSS  $(1,040)  $(1,182)
           
LOSS PER SHARE:          
Basic  $(0.01)  $(0.01)
Diluted  $(0.01)  $(0.01)
           
WEIGHTED AVERAGE NUMBER OF COMMON SHARES:          
Basic   101,597,998    101,597,998 
Diluted   101,597,998    101,597,998