XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Equity (Tables)
9 Months Ended
Sep. 30, 2022
Schedule of restricted stock awards activity

​

​

​

​

​

​

​

​

​

​

​

    

​

    

Weighted

    

​

​

​

​

​

​

Average Grant-Date

​

​

Aggregate

​

​

Awards

​

Fair Value

​

​

Intrinsic Value

Nonvested as of December 31, 2021

 

97,867

​

$

24.60

 

​

​

Granted

 

—

​

​

​

 

​

​

Forfeited

​

—

​

​

​

​

​

​

Vested

 

(24,467)

​

$

24.60

 

$

—

Nonvested as of March 31, 2022

​

73,400

​

$

24.60

​

​

​

Granted

​

—

​

​

​

​

​

​

Forfeited

​

(60,000)

​

​

​

​

​

​

Vested

​

—

​

​

​

​

​

​

Nonvested as of June 30, 2022

​

13,400

​

$

24.60

​

​

​

Granted

 

—

​

​

​

​

​

​

Forfeited

​

—

​

​

​

​

​

​

Vested

 

—

​

​

​

​

​

​

Nonvested as of September 30, 2022

 

13,400

​

$

24.60

​

​

​

Schedule of Stock Options Outstanding and Exercisable

​

​

​

​

​

Outstanding Options by Plan

​

September 30, 2022

2010 Plan

​

​

128,938

2019 Plan

​

​

235,187

Outstanding as of September 30, 2022

​

​

364,125

​

Stock options outstanding as of September 30, 2022 are summarized in the table below:

​

​

​

​

​

​

​

​

​

    

Number of

    

Weighted

    

Weighted Average

​

​

Options

​

Average

​

Remaining

Range of Exercise Prices

​

Outstanding

​

Exercise Price

​

Contractual Lives

Up to $7.50

 

108,655

​

$

6.73

 

8.75

$7.51 - $15.00

 

155,660

​

$

10.38

 

6.47

$15.01 - $22.50

​

55,267

​

$

17.25

​

9.04

$22.51 and above

 

44,543

​

$

39.54

 

7.63

Total

 

364,125

​

$

14.25

 

7.50

Schedule of Assumptions Used in Computing Fair Value of All Options Granted

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 

​

    

2022

    

2021

​

​

​

​

​

​

​

Expected volatility

    

116.83% - 119.43

%

​

127.17

%

Risk free interest rate

 

1.26% - 1.94

%

​

0.78

%

Expected term (years)

 

5.45 - 6.51

 

​

5.00

​

Schedule of Stock-Based Compensation Expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

​

Nine Months Ended September 30, 

​

    

2022

    

2021

    

2022

    

2021

Research and development expenses

 

​

  

 

​

  

 

​

  

 

​

  

Share-based compensation

​

$

(23,000)

​

$

—

​

$

118,000

​

$

46,000

​

​

​

​

​

​

​

​

​

​

​

​

​

General and administrative expenses

​

 

​

​

 

  

​

 

  

​

 

  

Issuance of common stock for services (see Note 8)

​

 

—

​

 

—

​

 

—

​

 

80,000

Share-based compensation

​

 

186,000

​

 

47,000

​

 

675,000

​

 

234,000

​

​

​

​

​

​

​

​

​

​

​

​

​

Total share-based compensation

​

$

163,000

​

$

47,000

​

$

793,000

​

$

360,000

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrecognized share-based compensation expense related to stock options as of September 30, 2022

​

$

316,000

​

 

  

​

​

​

​

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted average remaining years to vest for stock options

​

 

1.68

​

 

  

​

​

​

​

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

Unrecognized share-based compensation expense related to restricted stock awards as of September 30, 2022

​

$

159,000

​

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted average remaining years to vest for restricted stock awards

​

 

2.26

​

 

  

​

​

​

​

​

​

Employee Stock Option  
Schedule of stock option activity

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

    

Weighted

    

Weighted Average

    

​

​

​

​

Number of

​

Average

​

Remaining

​

​

Aggregate

​

​

Options

​

Exercise Price

​

Contractual Life

​

​

Intrinsic Value

Outstanding as of December 31, 2021

 

500,466

​

$

16.81

 

7.36

 

$

—

Granted

 

106,555

​

$

7.14

 

​

 

​

​

Exercised

 

—

​

$

—

 

​

 

​

​

Forfeited, expired and/or cancelled

 

(6,334)

​

$

13.33

 

​

 

​

​

Outstanding as of March 31, 2022

​

600,687

​

​

15.13

​

7.50

​

$

—

Granted

​

—

​

​

​

​

​

​

​

​

Exercised

​

—

​

​

​

​

​

​

​

​

Forfeited, expired and/or cancelled

​

(164,080)

​

$

17.52

​

​

​

​

​

Outstanding as of June 30, 2022

​

436,607

​

$

14.23

 

6.64

 

$

—

Granted

​

—

​

$

—

​

​

​

​

​

Exercised

​

—

​

$

—

​

​

​

​

​

Forfeited, expired and/or cancelled

​

(72,482)

​

$

15.89

​

​

​

​

​

Outstanding as of September 30, 2022

 

364,125

​

$

13.90

​

7.69

​

$

—

Exercisable as of September 30, 2022

 

238,384

​

$

15.47

 

5.40

 

$

—

​

​

​

​

​

Outstanding Options by Plan

​

September 30, 2022

2010 Plan

​

​

128,938

2019 Plan

​

​

235,187

Outstanding as of September 30, 2022

​

​

364,125

2019 Stock plan  
Schedule of stock option activity

The following table summarizes the activity since inception of the 2019 Plan and the shares available for future equity awards as of September 30, 2022:

​

​

​

​

​

    

2019 Plan

​

​

​

​

Total shares reserved for equity awards

​

​

666,667

Options granted during previous fiscal years

​

 

(262,232)

Options granted during Q1 2022

​

​

(106,555)

Restricted stock awards, net of settlement granted during fiscal 2021

​

​

(119,000)

Forfeited, expired and/or cancelled equity awards, prior year

​

​

367

Forfeited, expired and/or cancelled equity awards, during Q1 2022

​

​

1,767

Shares forfeited to settle exercise price and tax obligation during fiscal 2021

​

​

8,687

Shares forfeited to settle exercise price and tax obligation during Q1 2022

​

 

9,234

Remaining shares available for future equity awards as of March 31, 2022

​

​

198,935

Forfeited, expired and/or cancelled equity awards, during Q2 2022

​

​

57,584

RSAs forfeited during Q2 2022

​

​

60,000

Remaining shares available for future equity awards as of June 30, 2022

​

​

316,519

Forfeited, expired and/or cancelled equity awards, during Q3 2022

​

​

70,483

Remaining shares available for future equity awards as of September 30, 2022

​

​

387,002