XML 44 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Equity (Tables)
9 Months Ended
Sep. 30, 2019
Stock Option Activity

The following table summarizes the Company’s stock option activity during this period:

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

Weighted Average

    

 

 

 

 

Number of

 

Average

 

Remaining

 

 

Aggregate

 

 

Options

 

Exercise Price

 

Contractual Life

 

 

Intrinsic Value

Outstanding at December 31, 2018

 

5,426,165

 

$

1.99

 

4.89

 

$

 —

Granted

 

2,052,500

 

$

0.58

 

 

 

 

 

Exercised

 

 —

 

$

 —

 

 

 

 

 

Forfeited

 

 —

 

$

 —

 

 

 

 

 

Expired and/or Cancelled

 

(1,565,000)

 

$

2.60

 

 

 

 

 

Outstanding at September 30, 2019

 

5,913,665

 

$

1.34

 

5.51

 

$

42,603

Exercisable at September 30, 2019

 

5,451,163

 

$

1.41

 

5.21

 

$

26,108

 

Summary of Stock Options Outstanding and Exercisable

 

Stock options outstanding at September 30, 2019 are summarized in the table below:

 

 

 

 

 

 

 

 

 

    

Number of

    

Weighted

    

Weighted Average

 

 

Options

 

Average

 

Remaining

Range of Exercise Prices

 

Outstanding

 

Exercise Price

 

Contractual Lives

$0.40 - $2.00

 

4,885,923

 

$

0.75

 

6.14

$2.01 - $5.00

 

840,000

 

$

3.28

 

2.18

$5.01 - $8.62

 

187,742

 

$

7.97

 

4.10

 

 

5,913,665

 

$

1.34

 

5.51

 

Assumptions Used in Computing Fair Value of All Options Granted

The Company computed the fair value of options granted and modified during the period ended September 30, 2019, using the following assumptions:

 

 

 

 

Expected volatility

    

130.05 % - 186.92

%

Risk free interest rate

 

1.42% - 2.38

%

Expected term (years)

 

1.00 - 5.00

 

Dividend yield

 

0.0

%

 

Summary of Stock-Based Compensation Expense

The following table summarizes stock-based compensation expense for the three and nine months ended September 30, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 

 

Nine Months Ended September 30, 

 

    

2019

    

2018

    

2019

    

2018

Research and development expenses

 

 

  

 

 

  

 

 

  

 

 

  

Stock-based compensation

 

$

46,000

 

$

20,000

 

$

77,000

 

$

73,000

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

 

 

 

  

 

 

  

 

 

  

Issuance of common stock for services

 

 

 —

 

 

 —

 

 

60,000

 

 

60,000

Stock-based compensation

 

 

209,000

 

 

75,000

 

 

278,000

 

 

214,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Total stock-based compensation

 

$

255,000

 

$

95,000

 

$

415,000

 

$

347,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized expense at September 30, 2019

 

$

44,000

 

 

  

 

 

 

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining years to vest

 

 

0.66

 

 

  

 

 

 

 

 

  

 

2010 Stock Plan  
Stock Option Activity

The following table summarizes the activity of the 2010 Plan and the available options to be granted as of September 30, 2019:

 

 

 

 

 

    

2010 Plan

 

 

 

 

Total shares reserved for equity awards

 

 

11,700,000

Options granted

 

 

(14,429,757)

Add back: expired, forfeited and/or cancelled equity awards

 

 

6,264,655

Add back: options used in net exercise

 

 

192,385

Remaining shares available for future equity awards

 

 

3,727,283