XML 29 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Warrants (Tables)
9 Months Ended
Sep. 30, 2019
Warrants  
Schedule of assumptions for warrants issued

Significant assumptions as of September 30, 2019, December 31, 2018 and at issuance were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Assumptions for warrants issued August 13, 2018:

    

September 30, 2019

    

December 31, 2018

 

At Issuance

 

 

    

 

 

 

 

 

 

Exercise Price

 

$

0.40

 

$

0.40

 

$

0.40

 

Volatility

 

 

128.7

%  

 

129.8

%

 

121.8

%

Equivalent term (years)

 

 

3.87

 

 

4.62

 

 

5.00

 

Risk-free interest rate

 

 

1.56

%  

 

2.50

%

 

2.75

%

Number of shares

 

 

14,725,000

 

 

15,600,000

 

 

20,000,000

 

 

Summary of Company's warrant activity

The following table summarizes the Company’s warrant activity:

 

 

 

 

 

 

 

 

 

    

 

    

Weighted

    

Weighted Average

 

 

Number of

 

Average

 

Remaining

 

 

Warrants

 

Exercise Price

 

Contractual Life

 

 

 

 

 

 

 

 

Outstanding at December 31, 2018

 

22,283,191

 

$

0.51

 

4.25

Warrants issued in connection with the public offering

 

2,100,000

 

$

0.50

 

4.72

Warrants exercised

 

(875,000)

 

$

0.40

 

  

Outstanding at September 30, 2019

 

23,508,191

 

$

0.51

 

3.60