XML 44 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
SHAREHOLDERS' EQUITY (Tables 2)
6 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Employee Stock Option [Member]    
Schedule of Share-based Compensation, Stock Options
    Restricted Stock Units  
Outstanding at December 31, 2014     8,270,239  
Granted     10,763,243  
Exercised     -  
Cancelled     -  
Outstanding at June 30, 2015     19,033,482  
Vested at June 30, 2015     12,758,910  
 
Warrant [Member]    
Schedule Of Assumptions Used
    June 30, 2015
Expected life (in years)     6.0  
Expected volatility     100.00  
Average risk free interest rate     1.54 %
Dividend yield     0 %
 
Schedule of Warrant activity
    June 30, 2015  
Beginning Balance   $ -  
Value of Derivative Liability with January 2015 Non-Convertible Debentures     149,998  
Value of Derivative Liability with the February 2014 Convertible Debentures     76,299  
Change in Fair Value     (47,929 )
Ending Balance   $ 178,368  
 
Schedule Of Assumptions Used
Expected life (in years)     6.0  
Expected volatility     219.31 %
Average risk free interest rate     1.54 %
Dividend yield     0 %
    December 31, 2014     December 31, 2013  
Expected life (in years)     6     6  
Expected volatility     224.42% - 236.78 %   235.7% - 240.6 %
Average risk free interest rate     1.69% - 2.02 %   1.71% - 2.10 %
Dividend yield     0 %   0 %
Schedule of Share-based Compensation, Stock Options
    Options     Weighted average exercise price     Weighted remaining contractual life (years)     Aggregate intrinsic value  
Outstanding at December 31, 2014     113,000     $ 0.37       9.5     $ -  
Granted     21,000     $ 0.13       10.0       -  
Exercised     -       -       -       -  
Cancelled     -       -       -       -  
Forfeited     -       -       -       -  
Outstanding at June 30, 2015     134,000     $ 0.29       9.6       -  
Vested at June 30, 2015     134,000     $ 0.29       9.6     $ -  
    Options    

Weighted average

exercise price

   

Weighted

remaining

contractual life

(years)

   

Aggregate

intrinsic value

 
Outstanding at December 31, 2012     -     $ -       -     $ -  
Granted     51,000       0.46       9.8       1,200  
Exercised     -       -       -       -  
Cancelled     -       -       -       -  
Forfeited     (30,000 )      -       -       -  
Outstanding at December 31, 2013     21,000     $ 0.64       9.9     $ -  
Vested at December 31, 2013     21,000     $ 0.64       9.9     $ -  
Granted     92,000       0.31       9.6       -  
Exercised     -       -       -       -  
Cancelled     -       -       -       -  
Forfeited     -       -       -       -  
Outstanding at December 31, 2014     113,000     $ 0.37       9.5     $ -  
Vested at December 31, 2014     113,000     $ 0.37       9.5     $ -  
Schedule of Share-based Compensation, Restricted Stock Units  
    Stock Units  
Outstanding at December 31, 2012     -  
Granted     7,061,250  
Expired     -  
Cancelled     (750,000 ) 
Forfeited     -  
Outstanding at December 31, 2013     6,311,250  
Vested at December 31, 2013     4,083,333  
Granted     1,958,989  
Expired     -  
Cancelled     -  
Forfeited     -  
Outstanding at December 31, 2014     8,270,239  
Vested at December 31, 2014     7,228,565