XML 78 R83.htm IDEA: XBRL DOCUMENT v3.20.1
Segment reporting - Reconciliation of Adjusted EBITDA by segment to income before taxes (Details) - USD ($)
$ in Thousands
12 Months Ended
Mar. 28, 2020
Mar. 30, 2019
Mar. 31, 2018
Segment reporting      
Income before taxes $ 21,202 $ 21,961 $ 6,705
Depreciation and amortization 38,638 36,305 37,922
Interest expense, net 21,541 27,275 25,013
Pre-opening costs 8,237 2,103 5,293
Non-cash lease expense (2,169) (1,327) (1,915)
Stock-based compensation 3,110 2,846 2,026
Loss on extinguishment of debt   2,082 2,369
Foreign exchange (gains) losses (167) 60 (596)
Optimization Plan implementation charges   (4,864) (11,479)
Elfa manufacturing facility closure     803
Elfa France closure 402    
Other adjustments (23) 178 504
Adjusted EBITDA 90,771 96,347 89,603
Operating segments | TCS      
Segment reporting      
Depreciation and amortization 34,608 31,924 32,504
Interest expense, net 21,200 27,016 24,740
Adjusted EBITDA 77,156 84,041 77,274
Operating segments | Elfa      
Segment reporting      
Depreciation and amortization 4,030 4,381 5,418
Interest expense, net 341 259 273
Adjusted EBITDA $ 16,988 $ 12,563 $ 13,233