XML 44 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Capital Stock (Tables)
12 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Black Scholes option pricing model

Assumption:

  Pre-reset     Post-reset  
Market price per share   $ 1.17     $ 1.17  
Exercise price per share   $ 1.82     $ 0.001  
Risk-free interest rate     2.09 %     2.09 %
Remaining contractual term in years     4.73       4.73  
Volatility     97.8 %     97.8 %
Dividend rate     0.0 %     0.0 %
                 
Number of warrant shares     503,641       503,641  
Fair value per share   $ 0.77     $ 1.17  
Schedule of outstanding warrants to purchase shares
Exercise Price   Expiration  Warrants Outstanding at  Warrants Exercisable at
per Share  Date  March 31, 2019  March 31, 2019
          
$1.50    11/30/2021 to 12/13/2022    14,335,200    13,857,200 
$1.59    2/28/2022    292,000    —   
$1.69    2/28/2022    12,000    —   
$1.70    10/5/2022    182,434    182,434 
$1.75    2/28/2022    23,800    —   
$1.80    10/10/2022    115,385    115,385 
$1.82    3/7/2023    1,388,931    1,388,931 
$2.00    4/30/2021    523,573    523,573 
$2.20    10/19/2022    106,383    106,383 
$2.24    10/16/2022    16,737    16,737 
$3.51    12/31/2021    50,000    50,000 
$4.50    9/26/2019    25,000    25,000 
$5.30    5/16/2021    2,705,883    2,705,883 
$6.00    9/26/2019 to 11/30/2019    97,750    97,750 
$7.00    1/11/2020 to 3/3/2023    1,262,878    1,262,878 
$8.00    3/25/2021    185,000    185,000 
$10.00    1/11/2020    20,000    20,000 
$20.00    9/15/2019    110,448    110,448 
           21,453,402    20,647,602 
Schedule of reserved shares of common stock for future issuance
Upon exchange of all shares of Series A Preferred currently issued and outstanding (1)   750,000 
Upon exchange of all shares of Series B Preferred currently issued and outstanding (2)   5,096,738 
Upon exchange of all shares of Series C Preferred currently issued and outstanding (3)   2,318,012 
Pursuant to warrants to purchase common stock:     
    Subject to outstanding warrants   21,453,402 
Pursuant to stock incentive plan:     
   Subject to outstanding options under the Amended and Restated 2016 Stock Incentive  Plan   6,626,088 
    Available for future grants under the Amended and Restated 2016 Stock Incentive Plan   2,607,162 
    9,233,250 
Total   38,851,402 
(1) Assumes exchange under the terms of the October 11, 2012 Note Exchange and Purchase Agreement     
(2) Assumes exchange under the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series B 10% Convertible Preferred Stock, effective May 5, 2015; includes 3,936,498 shares of common stock issuable in payment of dividends on Series B Preferred upon conversion     
(3) Assumes exchange under the terms of the Certificate of Designation of the Relative Rights and Preferences of the Series C Convertible Preferred Stock, effective January 25, 2016