XML 29 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Sep. 30, 2016
Summary Of Significant Accounting Policies Tables  
Summary of stock-based compensation expense
   Three Months Ended  Six Months Ended
   September 30,  September 30,
   2016  2015  2016  2015
 Research and development expense:                    
                     
 Stock option grants  $82,000   $31,900   $126,000   $47,400 
 Warrants granted to officer in March 2014   —      2,900    —      5,700 
 Warrants granted to officer in September 2015   —      852,200    —      852,200 
                     
    82,000    887,000    126,000    905,300 
                     
 General and administrative expense:                    
                     
 Stock option grants   116,800    9,100    180,700    16,100 
  Warrants granted to officers and directors
                    
      in March 2014   —      3,900    —      7,800 
  Warrants granted to officers, directors and
                    
      consultants in September 2015   —      2,840,700    —      2,840,700 
                     
    116,800    2,853,700    180,700    2,864,600 
                     
 Total stock-based compensation expense  $198,800   $3,740,700   $306,700   $3,769,900 
Warrant assumptions
Assumption: 

June

2016

 

September

2016

Market price per share at grant date  $3.49   $4.27 
Exercise price per share  $3.49   $4.27 
Risk-free interest rate   1.34%   1.29%
Contractual or estimated term in years   6.68    6.25 
Volatility   81.69%   83.26%
Dividend rate   0.0%   0.0%
Shares   655,000    125,000 
           
Fair Value per share  $2.50   $3.05 

 

Assumption:   Warrants     Employee Options   Non-employee Options  
Market price per share at grant date   $ 9.11   $ 9.11   $ 9.11  
Exercise price per share   $ 9.25   $ 9.25   $ 9.25  
Risk-free interest rate     1.52%     2.02%     2.20%  
Contractual or estimated term in years     5.00     6.25     10.00  
Volatility     77.19%     79.48%     103.42%  
Dividend rate     0.0%     0.0%     0.0%  
Shares     650,000     60,000     30,000  
                     
Fair Value per share   $ 5.68   $ 6.35   $ 8.27  

Schedule of potentially dilutive securities excluded from computation of earnings per share
    As of September 30,  
    2016     2015  
             
Series A Preferred stock issued and outstanding (1)     750,000       750,000  
                 
Series B Preferred stock issued and outstanding (2)     1,160,240       3,426,523  
                 
Series C Preferred stock issued and outstanding (3)     2,318,012       -  
                 
Outstanding options under the 2008 and 1999 Stock Incentive Plans     1,100,643       296,738  
                 
Outstanding warrants to purchase common stock     4,678,414       4,687,211  
                 
Warrant shares issuable to PLTG upon exchange of Series A Preferred                
    under the terms of the October 11, 2012 Note Exchange and Purchase                
    Agreement, as subsequently amended     -       535,715  
                 
Total     10,007,309       9,696,187  
____________