XML 84 R70.htm IDEA: XBRL DOCUMENT v3.5.0.1
Capital Stock (Details Narrative 2) - USD ($)
1 Months Ended 2 Months Ended 7 Months Ended 10 Months Ended 12 Months Ended 215 Months Ended
Mar. 25, 2016
Jan. 25, 2016
Dec. 11, 2015
Nov. 23, 2015
Nov. 11, 2015
Sep. 02, 2015
Aug. 28, 2015
Aug. 15, 2015
May 15, 2015
May 12, 2015
Oct. 11, 2012
Jan. 25, 2016
Dec. 31, 2015
Nov. 30, 2015
Jan. 31, 2015
Mar. 31, 2016
Mar. 31, 2016
Mar. 31, 2016
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Cash proceeds from issuance and sale of notes                                         $ 34,500,000
Market price per share (in dollars per share)                               $ 8.75 $ 8.75 $ 8.75 $ 8.75   $ 8.75
Warrant Exchange Agreements [Member]                                          
Weighted average fair value (in dollars per share)                               $ 7.97 $ 7.97 $ 7.97 $ 7.97   $ 7.97
Fair value of stock issued                               $ 6,495,000          
Series B Preferred Stock [Member]                                          
Aggregate amount of deemed dividend                                     $ 2,058,000    
Number of common shares converted                                 228,818        
Accrued dividends                               $ 50,900 $ 50,900 $ 50,900 $ 50,900   $ 50,900
Series B Warrants [Member]                                          
Number of shares issued                                   717,978      
Weighted average fair value (in dollars per share)                               $ 7.37 $ 7.37 $ 7.37 $ 7.37   $ 7.37
Market price per share (in dollars per share)                               10.45 10.45 10.45 10.45   10.45
Exercise price per share (in dollars per share)                               $ 7.00 $ 7.00 $ 7.00 $ 7.00   $ 7.00
Risk-free interest rate                                   1.61%      
Term (Years)                                   5 years      
Volatility                                   77.30%      
Expected dividend rate                                   0.00%      
Series B Preferred Unit Offering [Member] | Registration Statement [Member]                                          
Number of common shares registered             3,992,479                            
Restricted Common Stock [Member]                                          
Number of shares issued accrued dividend                                 6,837        
Warrant [Member] | Warrant Exchange Agreements [Member]                                          
Number of shares issued   91,230                           814,989          
Number of common shares purchased                               1,086,610 1,086,610 1,086,610 1,086,610   1,086,610
Weighted average fair value (in dollars per share)                               $ 3.76 $ 3.76 $ 3.76 $ 3.76   $ 3.76
Fair value of warrant                               $ 4,081,600 $ 4,081,600 $ 4,081,600 $ 4,081,600   $ 4,081,600
Market price per share (in dollars per share)                               $ 8.00 $ 8.00 $ 8.00 $ 8.00   $ 8.00
Exercise price per share (in dollars per share)                               $ 8.47 8.47 8.47 8.47   8.47
Risk-free interest rate                               0.88%          
Term (Years)                               3 years 29 days          
Volatility                               81.00%          
Expected dividend rate                               0.00%          
Debt instrument maturity date range start   Jan. 31, 2016                                      
Debt instrument maturity date range end   Jun. 11, 2016                                      
Increase in fair value   $ 45,700                                      
Warrant [Member] | Warrant Exchange Agreements [Member] | General and Administrative Expense [Member]                                          
Fair value of warrant modification expense                               $ 2,143,400          
Series A Exchange Warrant [Member] | Exchange Agreement [Member]                                          
Weighted average fair value (in dollars per share)                               $ 5.45 $ 5.45 $ 5.45 $ 5.45   $ 5.45
Fair value of warrant                               $ 2,919,200 $ 2,919,200 $ 2,919,200 $ 2,919,200   $ 2,919,200
Market price per share (in dollars per share)                               $ 8.25 $ 8.25 $ 8.25 $ 8.25   $ 8.25
Exercise price per share (in dollars per share)                               $ 7.00 $ 7.00 $ 7.00 $ 7.00   $ 7.00
Risk-free interest rate                                     1.47%    
Term (Years)                                     5 years    
Volatility                                     77.90%    
Expected dividend rate                                     0.00%    
Series A Exchange Warrant [Member] | Note Exchange & Purchase Agreement [Member]                                          
Number of shares issued                     455,358                    
Warrant [Member]                                          
Number of shares issued 230,000   37,500 7,500 1,123,533 650,000               15,750 381,000            
Number of common shares purchased                               1,907,221 1,907,221 1,907,221 1,907,221   1,907,221
Weighted average fair value (in dollars per share) $ 5.08   $ 2.12 $ 4.22   $ 5.68                              
Fair value of warrant         $ 492,600 $ 3,692,900                 $ 1,756,900            
Market price per share (in dollars per share) 8.00   5.00 6.75 $ 6.50 $ 9.11                 $ 8.00            
Exercise price per share (in dollars per share) $ 8.00   $ 7.00 $ 7.00   $ 9.25                 $ 10.00            
Risk-free interest rate 1.39%   1.16% 1.70%   1.52%                              
Term (Years) 5 years   3 years 5 years   5 years                              
Volatility 78.96%   77.88% 77.95%   77.20%                              
Expected dividend rate 0.00%   0.00% 0.00%   0.00%                 0.00%            
Warrant [Member] | General and Administrative Expense [Member]                                          
Number of shares issued                                       98,400  
Warrant [Member] | Exchange Agreement [Member]                                          
Weighted average fair value (in dollars per share)                               $ 6.03 $ 6.03 $ 6.03 $ 6.03   $ 6.03
Fair value of warrant                               $ 11,797,400 $ 11,797,400 $ 11,797,400 $ 11,797,400   $ 11,797,400
Market price per share (in dollars per share)                               $ 8.25 $ 8.25 $ 8.25 $ 8.25   $ 8.25
Exercise price per share (in dollars per share)                               $ 7.13 $ 7.13 $ 7.13 $ 7.13   $ 7.13
Risk-free interest rate                                     1.27%    
Term (Years)                                     3 years 11 months 26 days    
Volatility                                     79.50%    
Expected dividend rate                                     0.00%    
Platinum Long Term Growth VII, LLC [Member]                                          
Cash proceeds from issuance and sale of notes               $ 3,000,000                          
Number of shares exchanged                 30,000                        
Platinum Long Term Growth VII, LLC [Member] | Series B Preferred Stock [Member]                                          
Cash proceeds from issuance and sale of notes                                   $ 1,650,000      
Number of shares issued               458,571         235,714                
Number of shares exchanged                 30,000                        
Market price per share (in dollars per share)                   $ 10.00                      
Fair value of stock issued                   $ 4,000,000                      
Platinum Long Term Growth VII, LLC [Member] | Series B Warrants [Member]                                          
Number of shares issued               458,571         235,714                
Platinum Long Term Growth VII, LLC [Member] | Series C Preferred Stock [Member]                                          
Number of shares issued                     341,518                    
Platinum Long Term Growth VII, LLC [Member] | Series C Preferred Stock [Member] | Exchange Agreement [Member]                                          
Accrued dividends                               $ 17,473,600 $ 17,473,600 17,473,600 $ 17,473,600   $ 17,473,600
Number of shares exchanged                                     2,118,012    
Platinum Long Term Growth VII, LLC [Member] | Series C Preferred Stock [Member] | Exchange Agreement [Member] | General and Administrative Expense [Member]                                          
Fair value of warrant modification expense                                     $ 3,194,900    
Platinum Long Term Growth VII, LLC [Member] | Series A Exchange Warrant [Member] | Exchange Agreement [Member]                                          
Fair value of warrant                               481,300 481,300 481,300 481,300   481,300
Platinum and Montsant Partners, LLC [Member] | Exchange Agreement [Member]                                          
Number of shares exchanged                       200,000                  
Platinum and Montsant Partners, LLC [Member] | Series C Preferred Stock [Member] | Exchange Agreement [Member]                                          
Number of shares exchanged                       200,000                  
Value of shares canceled                       $ 1,776,494                  
Platinum and Montsant Partners, LLC [Member] | Warrant [Member] | Exchange Agreement [Member]                                          
Number of shares canceled                       2,368,658                  
Other Holder [Member] | Series A Exchange Warrant [Member] | Exchange Agreement [Member]                                          
Fair value of warrant                               $ 437,900 $ 437,900 $ 437,900 437,900   $ 437,900
Private Placement [Member] | Series B Preferred Stock [Member]                                          
Cash proceeds from issuance and sale of notes                                     $ 5,025,800    
Number of shares issued                                   717,978      
Private Placement [Member] | Series B Warrants [Member]                                          
Number of shares issued                                   717,978      
Private Placement [Member] | Accredited Investors [Member] | Series B Preferred Stock [Member]                                          
Cash proceeds from issuance and sale of notes                                   $ 5,025,800      
Private Placement [Member] | Platinum Long Term Growth VII, LLC [Member] | Series B Preferred Stock [Member]                                          
Cash proceeds from issuance and sale of notes                                   $ 2,650,000      
Number of shares issued                                     717,976    
Private Placement [Member] | Platinum Long Term Growth VII, LLC [Member] | Warrant [Member]                                          
Number of shares issued                                     717,976