XML 82 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (13,885,800) $ (2,967,700)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 59,100 54,600
Amortization of discounts on convertible and promissory notes 3,372,000 640,000
Change in warrant liability 34,600 (3,566,900)
Stock-based compensation 2,460,100 1,137,300
Expense related to modification of warrants 98,400 204,300
Non-cash rent and relocation expense (14,400) 56,800
Interest income on note receivable for stock purchase 2,800 $ (1,200)
Loss on settlement of note receivable for stock purchase 134,900  
Fair value of common stock granted for services 469,000  
Fair value of warrants granted for services and interest 44,500 $ 60,700
Gain on currency fluctuation (63,600) $ (48,600)
Loss on extinguishment of debt 2,388,000  
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets $ 107,400 $ 92,700
Security deposits and other assets   (17,900)
Accounts payable and accrued expenses, including accrued interest $ 2,024,100 2,229,900
Net cash used in operating activities $ (2,768,900) (2,126,000)
Cash flows from investing activities:    
Purchases of equipment, net   9,600
Net cash used in investing activities   (9,600)
Cash flows from financing activities:    
Net proceeds from issuance of common stock and warrants, including Units $ 3,146,600 1,075,500
Proceeds from exercise of modified warrants   264,200
Proceeds from sales of notes and warrants to Platinum   250,000
Advance from officer   64,000
Repayment of capital lease obligations $ (3,900) (7,600)
Repayment of notes (303,800) (148,600)
Net cash provided by financing activities 2,838,900 1,497,500
Net increase (decrease) in cash and cash equivalents $ 70,000 (638,100)
Cash and cash equivalents at beginning of period   $ 638,100
Cash and cash equivalents at end of period $ 70,000  
Supplemental disclosure of cash flow activities:    
Cash paid for interest 35,700 $ 21,000
Cash paid for income taxes 2,400 2,700
Supplemental disclosure of noncash activities:    
Insurance premiums settled by issuing note payable 105,300 $ 98,300
Accounts payable settled by issuance of stock or notes payable and stock $ 438,400  
Recognition of warrant liability upon issuance to Platinum of July 2013 Senior Secured Convertible Note   $ 146,800