XML 47 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2015
Mar. 31, 2014
Current assets:    
Cash and cash equivalents $ 70,000  
Prepaid expenses and other current assets 35,700 $ 40,500
Total current assets 105,700 40,500
Property and equipment, net 117,100 176,300
Security deposits and other assets 46,900 46,900
Total assets 269,700 263,700
Current liabilities:    
Accounts payable 2,251,100 2,443,900
Accrued expenses $ 1,206,500 625,600
Advance from officer   $ 3,600
Current maturities of senior secured convertible promissory notes and accrued interest $ 4,146,100  
Current portion of notes payable, net of discount of $474,500 at March 31, 2014 and accrued interest 4,117,000 $ 1,442,300
Current portion of notes payable to related parties, net of discount of $54,500 at March 31, 2015 and accrued interest 1,508,800 290,400
Convertible promissory notes and accrued interest, net of discount of $180,000 at March 31, 2015 and $697,400 at March 31, 2014, respectively 4,157,600 396,000
Capital lease obligations 1,000 3,900
Total current liabilities 17,388,100 5,205,700
Non-current liabilities:    
Senior secured convertible promissory notes, net of discount of $0 at March 31, 2015 and $2,085,900 at March 31, 2014, respectively, and accrued interest 296,200 1,929,800
Notes payable, net of discount of $0 at March 31, 2015 and $848,100 at March 31, 2014, and accrued interest $ 35,600 1,797,600
Notes payable to related parties, net of discount of $103,200 at March 31, 2014 and accrued interest   1,057,100
Warrant liability $ 3,008,500 2,973,900
Deferred rent liability 83,000 97,400
Capital lease obligations 1,100 2,100
Total non-current liabilities 3,424,400 7,857,900
Total liabilities 20,812,500 13,063,600
Stockholders' deficit:    
Preferred stock, $0.001 par value; 10,000,000 shares, including 500,000 Series A shares, authorized at March 31, 2015 and March 31, 2014, respectively; 500,000 Series A shares issued and outstanding at March 31, 2015 and March 31, 2014, respectively 500 500
Common stock, $0.001 par value; 10,000,000 shares authorized at March 31, 2015 and March 31, 2014, respectively; 1,677,110 shares and 1,310,093 shares issued at March 31, 2015 and March 31, 2014, respectively 1,700 1,300
Additional paid-in capital 67,945,800 62,001,400
Treasury stock, at cost, 135,665 shares of common stock held at March 31, 2015 and March 31, 2014, respectively $ 3,968,100 3,968,100
Notes receivable from sale of common stock   (198,100)
Accumulated deficit $ (84,522,700) (70,636,900)
Total stockholders' deficit (20,542,800) (12,799,900)
Total liabilities and stockholders' deficit $ 269,700 $ 263,700