XML 75 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2014
Mar. 31, 2013
ASSETS    
Cash and cash equivalents    $ 638,100
Prepaid expenses and other current assets 40,500 33,700
Total current assets 40,500 671,800
Property and equipment, net 176,300 180,700
Security deposits and other assets 46,900 29,000
Total assets 263,700 881,500
Current liabilities:    
Accounts payable 2,443,900 1,353,600
Accrued expenses 625,600 342,900
Advance from officer 3,600   
Current portion of notes payable and accrued interest 1,442,300 617,200
Current portion of notes payable to related parties and accrued interest 290,400 93,000
Convertible promissory notes and accrued interest, net of discount of $697,400 at March 31, 2014 396,000   
Capital lease obligations 3,900 7,600
Total current liabilities 5,205,700 2,414,300
Non-current liabilities:    
Senior secured convertible promissory notes, net of discount of $2,085,900 at March 31, 2014 and $1,963,100 at March 31, 2013 and accrued interest 1,929,800 1,425,700
Notes payable, net of discount of $848,100 at March 31, 2014 and $1,142,600 at March 31, 2013 and accrued interest 1,797,600 2,091,800
Notes payable to related parties, net of discount of $103,200 at March 31, 2014 and $147,200 at March 31, 2013 and accrued interest 1,057,100 1,106,000
Warrant liability 2,973,900 6,394,000
Deferred rent liability 97,400   
Capital lease obligations 2,100 6,100
Total non-current liabilities 7,857,900 11,023,600
Total liabilities 13,063,600 13,437,900
Stockholders' deficit:    
Preferred stock, $0.001 par value; 10,000,000 shares, including 500,000 Series A shares, authorized at March 31, 2014 and 2013; 500,000 Series A shares issued and outstanding at March 31, 2014 and 2013, respectively 500 500
Common stock, $0.001 par value; 200,000,000 shares authorized at March 31, 2014 and 2013; 26,200,185 and 23,480,169 shares issued at March 31, 2014 and 2013, respectively 26,200 23,500
Additional paid-in capital 61,976,500 59,266,000
Treasury stock, at cost, 2,713,308 shares of common stock held at March 31, 2014 and 2013 (3,968,100) (3,968,100)
Notes receivable from sale of common stock (198,100) (209,100)
Deficit accumulated during development stage (70,636,900) (67,669,200)
Total stockholders' deficit (12,799,900) (12,556,400)
Total liabilities and stockholders' deficit $ 263,700 $ 881,500