XML 51 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 181 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Cash flows from operating activities:      
Net income (loss) $ 185,700 $ (1,825,900) $ (67,483,500)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 12,200 5,900 789,700
Acquired in-process research and development       7,523,200
Amortization of imputed discount on non-interest bearing notes       45,000
Amortization of discounts on 7%, 7.5% and 10% notes 78,000 20,900 551,700
Amortization of discounts on Platinum notes 16,000    3,578,100
Amortization of discounts on August 2010 short-term notes       572,000
Amortization of discounts on February 2012 12% convertible notes    9,800 22,700
Loss (gain) on currency fluctuation 17,400 (55,500) (35,600)
Loss on early extinguishment of debt       4,761,300
Loss on settlements of accounts payable       78,300
Change in warrant and put and note term extension option liabilities (1,804,900)    (587,700)
Stock-based compensation 198,100 71,000 5,793,700
Expense related to modification of warrants (34,500) 436,400 1,215,400
Fair value of Series C preferred stock, common stock, and warrants granted for services       925,400
Fair value of common stock granted for services prior to the Merger      2,225,500
Fair value of common stock granted for services following the Merger    26,200 792,000
Fair value of warrants granted for services following the Merger 22,500 19,300 770,800
Fair value of additional warrants granted pursuant to exercises of modified warrants (May-August 2012) and under Discounted Warrant Exercise Program (2011)    34,800 174,000
Fair value of common stock issued for note term modification       22,400
Interest income on note receivable for stock purchase (2,500)    (30,100)
Consulting services by related parties settled by issuing promissory notes       44,600
Gain on sale of assets       (16,800)
Changes in operating assets and liabilities:      
Unbilled contract payments receivable    106,200   
Prepaid expenses and other current assets (36,100) (3,700) 5,600
Security deposits and other assets       (29,000)
Accounts payable and accrued expenses 616,300 871,600 16,587,800
Deferred revenues    (13,200)   
Net cash used in operating activities (731,800) (296,200) (21,703,500)
Cash flows from investing activities:      
Purchases of equipment, net 9,600    825,800
Net cash used in investing activities 9,600    825,800
Cash flows from financing activities:      
Net proceeds from issuance of common stock and warrants, including units 57,000    4,042,100
Net proceeds from issuance of preferred stock and warrants       4,198,600
Proceeds from exercise of modified warrants 178,700 257,300 1,607,100
Proceeds from issuance of notes under line of credit       200,000
Proceeds from issuance of 7% note payable to founding stockholder       90,000
Net proceeds from issuance of 7% convertible notes       575,000
Net proceeds from issuance of 10% convertible notes and warrants       1,655,000
Net proceeds from issuance of Platinum notes and warrants       6,922,100
Net proceeds from issuance of 2008/2010 notes and warrants       2,971,800
Net proceeds from issuance of 2006/2007 notes and warrants       1,025,000
Proceeds from issuance of 7% notes payable       55,000
Net proceeds from issuance of August 2010 short-term notes and warrants       800,000
Net proceeds from issuance of February 2012 12% convertible notes and warrants       466,500
Repayment of capital lease obligations (1,900) (5,700) (119,300)
Repayment of notes (40,700) (4,700) (1,869,800)
Net cash provided by financing activities 193,100 246,900 22,619,100
Net increase in cash and cash equivalents (548,300) (49,300) 89,800
Cash and cash equivalents at beginning of period 638,100 638,100   
Cash and cash equivalents at end of period $ 89,800 $ 31,700 $ 89,800