XML 78 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
7. Convertible Promissory Notes and Other Notes Payable (Details Narrative) (USD $)
Jun. 30, 2013
Mar. 31, 2013
Senior Note1 [Member]
   
Principal Balance $ 1,272,600 $ 1,272,600
Accrued Interest 95,700 61,700
Total 1,368,300 1,334,300
Interest rate 10.00%  
Accrued interest rate per share $ 0.50  
Warrants to purchase shares 1,272,600  
Investment Warrant exercise price $ 1.5  
Senior Note 2 [Member]
   
Principal Balance 500,000 500,000
Accrued Interest 37,600 24,200
Total 537,600 524,200
Interest rate 10.00%  
Gross proceeds 1,000,000  
Accrued interest rate per share $ 0.5  
Warrants to purchase shares 500,000  
Investment Warrant exercise price $ 1.5  
Senior Note 3 [Member]
   
Principal Balance 500,000 500,000
Accrued Interest 36,400 23,000
Total 536,400 523,000
Interest rate 10.00%  
Gross proceeds 3,000,000  
Accrued interest rate per share $ 0.5  
Warrants to purchase shares 500,000  
Investment Warrant exercise price $ 1.5  
Senior Note 4 [Member]
   
Principal Balance 250,000 250,000
Accrued Interest 9,000 26,000
Total 259,000 252,600
Interest rate 10.00%  
Accrued interest rate per share $ 0.5  
Warrants to purchase shares 250,000  
Investment Warrant exercise price $ 1.5  
Senior Note 5 [Member]
   
Principal Balance 750,000 750,000
Accrued Interest 23,100 4,700
Total 773,100 754,700
Interest rate 10.00%  
Gross proceeds 3,000,000  
Accrued interest rate per share $ 0.5  
Warrants to purchase shares 750,000  
Investment Warrant exercise price $ 1.5  
Senior Note Total [Member]
   
Principal Balance 3,272,600  
Accrued Interest 201,800  
Total 3,474,400  
Note discount on principal 1,947,100  
Note discount on accrued interest     
Note discount, total 1,947,100  
Interest rate 10.00%  
Accrued interest rate per share $ 0.5  
Warrants to purchase shares 200,000  
Senior Note Noncurrent [Member]
   
Principal Balance 1,325,500  
Accrued Interest 201,800  
Total 1,527,300  
Seven % Note [Member]
   
Principal Balance 58,800  
Accrued Interest 700  
Total 59,500  
Seven % Noncurrent [Member]
   
Principal Balance 7,400  
Accrued Interest     
Total 7,400  
Seven % Noncurrent [Member]
   
Principal Balance 51,400 59,400
Accrued Interest 700 8,100
Total 52,100 51,300
BurrPilgerMayer [Member]
   
Principal Balance 90,400 90,400
Accrued Interest 1,700   
Total 92,100 90,400
Desjardins [Member]
   
Principal Balance 200,500 194,100
Accrued Interest 4,500 800
Total 205,000 194,900
McCarthyTetrault [Member]
   
Principal Balance 405,100 403,100
Accrued Interest 5,100 1,700
Total 410,200 404,800
MF Note A [Member]
   
Principal Balance 918,200  
Accrued Interest 11,500  
Total 929,700  
MF Note B [Member]
   
Principal Balance 1,379,400  
Accrued Interest 85,900  
Total 1,465,300  
Univ Health Note [Member]
   
Principal Balance 549,500  
Accrued Interest 29,700  
Total 579,200  
Service Providers Total [Member]
   
Principal Balance 3,543,100  
Accrued Interest 138,400  
Total 3,681,500  
Note discount on principal 1,075,200  
Note discount on accrued interest     
Note discount, total 1,075,200  
Service Providers After Discount [Member]
   
Principal Balance 2,467,900 1,142,600
Accrued Interest 138,400   
Total 2,606,300 1,142,600
Service Note Current [Member]
   
Principal Balance 443,200  
Accrued Interest 22,800  
Total 466,000  
Service Notes Noncurrent [Member]
   
Principal Balance 2,024,700  
Accrued Interest 115,600  
Total 2,140,300  
Insurance Company [Member]
   
Principal Balance 76,800 4,200
Accrued Interest      
Total 76,800 4,200
Vendor [Member]
   
Principal Balance 119,400 128,800
Accrued Interest 25,700 23,300
Total 145,100 152,100
Vendor Current [Member]
   
Principal Balance 119,400 128,800
Accrued Interest 25,700 23,300
Total 145,100 152,100
Vendor Noncurrent [Member]
   
Principal Balance      
Accrued Interest      
Total      
Unrelated Parties [Member]
   
Principal Balance 2,722,900 2,603,700
Accrued Interest 164,800 105,300
Total 2,887,700 2,709,000
Unrelated Parties Current [Member]
   
Principal Balance 646,800 591,400
Accrued Interest 48,500 25,800
Total 695,300 617,200
Unrelated Parties Noncurrent [Member]
   
Principal Balance 2,076,100 2,012,300
Accrued Interest 116,300 79,500
Total 2,192,400 2,091,800
Cato Note 1 [Member]
   
Principal Balance 293,600 293,600
Accrued Interest 1,300 7,400
Total 306,600 301,000
Cato Note 2 [Member]
   
Principal Balance 1,009,000 1,009,000
Accrued Interest 55,900 36,200
Total 1,064,900 1,045,200
Related Parties Aggregate [Member]
   
Principal Balance 1,302,600 1,302,600
Accrued Interest 68,900 43,600
Total 1,371,500 1,346,200
Note discount on principal 166,100 147,200
Note discount on accrued interest 68,900   
Note discount, total 1,235,000 147,200
Related Parties After Discount [Member]
   
Principal Balance 1,166,100 1,155,400
Accrued Interest 68,900 43,600
Total 1,235,000 1,199,000
Related Parties Current [Member]
   
Principal Balance 87,400 85,600
Accrued Interest 13,000 7,400
Total 100,400 9,300
Related Parties Noncurrent [Member]
   
Principal Balance 1,078,700 1,069,800
Accrued Interest 55,900 36,200
Total $ 1,134,600 $ 1,106,000