XML 94 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2013
Mar. 31, 2012
ASSETS    
Cash and cash equivalents $ 638,100 $ 81,000
Unbilled contract payments receivable    106,200
Prepaid expenses 33,700 50,900
Total current assets 671,800 238,100
Property and equipment, net 180,700 74,500
Security deposits and other assets 29,000 29,000
Total assets 881,500 341,600
Current liabilities:    
Accounts payable 1,353,700 1,750,800
Accrued expenses 342,900 657,300
Notes payable and accrued interest 617,100 582,500
Notes payable and accrued interest to related parties 93,000 168,200
Capital lease obligations 7,600 10,500
Deferred revenues    13,200
Total current liabilities. 2,414,300 3,182,500
Non-current liabilities:    
Senior secured convertible promissory notes, net of discountof $1,963,100 at March 31, 2013 and accrued interest 1,425,700   
Convertible promissory notes, net of discount of $499,300 at March 31, 2012 and accrued interest    6,000
Notes payable, net of discount of $1,142,600 at March 31, 2013 and $228,900 at March 31, 2012 2,091,800 2,684,300
Notes payable to related parties, net of discount of $147,200 at March 31, 2013 and $24,300 at March 31, 2012 and accrued interest 1,106,000 107,700
Warrant liability 6,394,000   
Accrued officers' compensation    57,000
Capital lease obligations 6,100 9,700
Total non-current liabilities 11,023,600 2,864,700
Total liabilities 13,437,900 6,047,200
Stockholders' deficit:    
Preferred stock, $0.001 par value; 10,000,000 shares, including 500,000 Series A shares, authorized at March 31, 2013 and March 31, 2012; 500,000 and 437,055 Series A shares issued and outstanding at March 31, 2013 and March 31, 2012, respectively 500 400
Common stock, $0.001 par value; 200,000,000 shares authorized at March 31, 2013 and March 31, 2012; 23,480,169 and 18,704,267 shares issued at March 31, 2013 and March 31, 2012, respectively 23,500 18,700
Additional paid-in capital 59,266,000 52,539,500
Treasury stock, at cost, 2,713,308 and 2,083,858 shares of common stock held at March 31, 2013 and March 31, 2012, respectively 3,968,100 3,231,700
Notes receivable from sale of common stock (209,100) (250,000)
Deficit accumulated during development stage (67,669,200) (54,782,500)
Total stockholders' deficit (12,556,400) (5,705,600)
Total liabilities and stockholders' deficit $ 881,500 $ 341,600