XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2012
Mar. 31, 2011
ASSETS    
Cash and cash equivalents $ 81,000 $ 139,300
Unbilled contract payments receivable 106,200 42,200
Prepaid expenses 50,900 23,300
Total current assets 238,100 204,800
Property and equipment, net 74,500 87,700
Security deposits and other assets 29,000 31,100
Total assets 341,600 323,600
LIABILITIES, PREFERRED STOCK AND STOCKHOLDERS' DEFICIT    
Accounts payable 1,750,800 1,767,100
Accrued expenses 657,300 1,421,900
Notes payable and accrued interest 599,300 160,900
Notes payable and accrued interest to related parties 150,800 50,400
Put option and note term extension option liabilities    90,800
Capital lease obligations 10,500 30,100
Non-interest bearing promissory notes, net, including $525,000 to related parties    1,105,700
Deferred revenues 13,200 78,800
Convertible promissory notes, including $947,400 to related parties at March 31, 2011 - current portion    4,809,200
Accrued interest on convertible promissory notes    1,310,800
Total current liabilities. 3,181,900 10,825,700
Non-current liabilities:    
Notes payable and accrued interest. 2,667,500 2,106,200
Notes payable and accrued interest to related parties. 125,100 210,800
Convertible promissory notes, net of current portion 700 3,326,000
Accrued interest on convertible promissory notes. 5,300 585,400
Accrued officers' compensation 57,000 57,000
Capital lease obligations. 9,700 4,500
Accounts payable.    1,140,600
Warrant liability    417,100
Total non-current liabilities 2,865,300 7,847,600
Total liabilities 6,047,200 18,673,300
Preferred stock, no par value; no shares authorized at March 31, 2012; 20,000,000 shares authorized at March 31, 2011; no shares issued and outstanding at March 31, 2012; 2,884,655 shares issued and outstanding at March 31, 2011    14,534,800
Stockholders' deficit:    
Preferred stock, $0.001 par value; 10,000,000 shares authorized at March 31, 2012; no shares authorized at March 31, 2011; 437,055 Series A shares issued and outstanding at March 31, 2012; no shares issued and outstanding at March 31, 2011 400   
Common stock, $0.001 par value at March 31, 2012 and 2011; 200,000,000 and 400,000,000 shares authorized at March 31, 2012 and 2011, respectively; 18,704,267 and 5,241,110 shares issued at March 31, 2012 and 2011, respectively 18,700 5,200
Additional paid-in capital 52,539,500 9,867,400
Treasury stock, at cost, 2,083,858 shares of common stock held at March 31, 2012; no shares held at March 31, 2011 (3,231,700)   
Notes receivable from sale of common stock to unrelated parties at March 31, 2012 and upon exercise of options and warrants by related parties at March 31, 2011 (250,000) (184,100)
Deficit accumulated during development stage (54,782,500) (42,573,000)
Total stockholders' deficit (5,705,600) (32,884,500)
Total liabilities, preferred stock and stockholders' deficit $ 341,600 $ 323,600