XML 66 R55.htm IDEA: XBRL DOCUMENT v3.22.2
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS - Long-term debt and lease obligations (Details)
€ in Millions, £ in Millions, $ in Millions
3 Months Ended 6 Months Ended 12 Months Ended 18 Months Ended
Feb. 14, 2022
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
EUR (€)
Jun. 30, 2022
GBP (£)
Dec. 20, 2021
USD ($)
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Carrying value of corporate borrowings   $ 5,115.5   $ 5,115.5 $ 5,169.1 $ 5,115.5        
Finance lease obligations   61.9   61.9 72.7 61.9        
Deferred financing costs   35.5   35.5 39.1 35.5        
Net premium   298.2   298.2 298.0 298.2        
Total long-term debt and finance lease obligations   5,440.1   5,440.1 5,500.7 5,440.1        
Current maturities corporate borrowings   (20.0)   (20.0) (20.0) (20.0)        
Current maturities of finance lease liabilities   (6.6)   (6.6) (9.5) (6.6)        
Noncurrent portion of long-term debt and finance lease obligations   5,413.5   5,413.5 5,471.2 5,413.5        
Principal and premium repayments   57.9 $ 955.7              
Gain (loss) on debt extinguishment   38.6   (96.4)            
Debt Instrument, Redemption Price as Percentage of Principal Amount 107.50%                  
6.375% Senior Subordinated Notes due 2024                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Carrying value of corporate borrowings   4.8   4.8 5.4 4.8        
Net premium   $ 0.1   $ 0.1 $ 0.1 $ 0.1        
Stated interest rate (as a percent)   6.375%   6.375% 6.375% 6.375%   6.375% 6.375%  
Debt instrument face amount | £                 £ 4.0  
5.75 % Senior Subordinated Notes due 2025                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Carrying value of corporate borrowings   $ 98.3   $ 98.3 $ 98.3 $ 98.3        
Stated interest rate (as a percent)   5.75%   5.75% 5.75% 5.75%   5.75% 5.75%  
5.875% Senior Subordinated Notes due 2026                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Carrying value of corporate borrowings   $ 55.6   $ 55.6 $ 55.6 $ 55.6        
Stated interest rate (as a percent)   5.875%   5.875% 5.875% 5.875%   5.875% 5.875%  
6.125% Senior Subordinated Notes due 2027                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Carrying value of corporate borrowings   $ 130.7   $ 130.7 $ 130.7 $ 130.7        
Stated interest rate (as a percent)   6.125%   6.125% 6.125% 6.125%   6.125% 6.125%  
Senior Secured Credit Facility                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Debt instrument face amount             $ 100.0     $ 100.0
Senior Secured Credit Facility Term-Loan Due 2026                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Carrying value of corporate borrowings   $ 1,935.0   $ 1,935.0 $ 1,945.0 $ 1,935.0        
Net premium   $ (5.5)   $ (5.5) (6.1) $ (5.5)        
Stated interest rate (as a percent)   4.199%   4.199%   4.199%   4.199% 4.199%  
Odeon Term Loan due 2023                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Carrying value of corporate borrowings   $ 505.6   $ 505.6 552.6 $ 505.6   € 312.2 £ 147.6  
Net premium   $ (7.8)   $ (7.8) $ (12.1) $ (7.8)        
Stated interest rate (as a percent)   11.25%   11.25%   11.25%   11.25% 11.25%  
Interest rate percentage in year one   10.75%   10.75%   10.75%   10.75% 10.75%  
Interest rate percentage in year thereafter   11.25%   11.25%   11.25%   11.25% 11.25%  
Debt instrument face amount               € 312.2 £ 147.6  
First Lien Notes due 2029                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Carrying value of corporate borrowings   $ 950.0   $ 950.0   $ 950.0        
Stated interest rate (as a percent) 7.50% 7.50%   7.50% 7.50% 7.50%   7.50% 7.50%  
Gain (loss) on debt extinguishment   $ 0.0   $ 135.0            
Debt instrument face amount $ 950.0                  
Debt Instrument, Redemption Price as Percentage of Principal Amount 101.00%                  
Threshold Minimum Percentage of Voting Stock 65.00%                  
First Lien Notes due 2029 | Redemption at any time on or after February 15,2025                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Debt instrument redemption amount as a percentage of principal amount 103.75%                  
First Lien Notes due 2029 | Redemption at any on or after February 15, 2026                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Debt instrument redemption amount as a percentage of principal amount 101.875%                  
First Lien Notes due 2029 | On or after June February 15, 2027                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Debt instrument redemption amount as a percentage of principal amount 100.00%                  
First Lien Notes due 2029 | At the time of sale of assets                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Debt Instrument, Redemption Price as Percentage of Principal Amount 35.00%                  
Debt instrument redemption amount as a percentage of principal amount 100.00%                  
First Lien Notes due 2026                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Carrying value of corporate borrowings         $ 300.0          
Net premium         $ (24.5)          
Stated interest rate (as a percent) 10.50% 10.50%   10.50% 10.50% 10.50%   10.50% 10.50%  
Principal and premium repayments $ 300.0                  
First Lien Notes due 2025                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Carrying value of corporate borrowings         $ 500.0          
Net premium         $ (7.2)          
Stated interest rate (as a percent) 10.50% 10.50%   10.50% 10.50% 10.50%   10.50% 10.50%  
Principal and premium repayments $ 500.0                  
First Lien Toggle Notes due 2026                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Interest rate cash (as a percent) 15.00%     15.00% 15.00%          
PIK interest rate (as a percent) 17.00%     17.00% 17.00%          
Principal and premium repayments $ 73.5                  
First Lien Toggle Notes due 2026 | Debt Agreement with Mudrick Capital Management, LP [Member]                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Carrying value of corporate borrowings         $ 73.5          
Net premium         (16.8)          
Second Lien Subordinated Notes due 2026                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Carrying value of corporate borrowings   $ 1,435.5   $ 1,435.5 1,508.0 $ 1,435.5        
Net premium   311.4   $ 311.4 $ 364.6 $ 311.4        
Interest rate cash (as a percent)       10.00% 10.00% 10.00%        
PIK interest rate (as a percent)       12.00% 12.00%          
Second Lien Notes due 2026                    
CORPORATE BORROWINGS AND FINANCE LEASE OBLIGATIONS                    
Gain (loss) on debt extinguishment   38.6                
Debt instrument face amount   72.5   $ 72.5   $ 72.5        
Repurchase amount   50.0   $ 50.0   $ 50.0        
Accrued interest   $ 3.1