XML 44 R67.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income (Loss) Per Class A Share - Basic and Diluted Net Income (Loss) Per Class A Share (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 1 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2014
Apollo Global Management, LLC
Mar. 31, 2013
Apollo Global Management, LLC
Feb. 08, 2013
Common Class A
Feb. 12, 2012
Common Class A
Numerator:            
Net Income Attributable to Apollo Global Management, LLC     $ 72,169 $ 248,978    
Distributions declared on Class A shares (160,867) [1] (138,746) [2]        
Distributions on participating securities (25,477) (24,992)        
Earnings allocable to participating securities 0 [3] (13,718)        
Undistributed income attributable to class A shareholders: Basic (114,175) 71,522        
Dilution effect on undistributed income attributable to Class A shareholders 0 5,600        
Dilutive Securities Distributable Income Attributable To Participating Securities 0 0        
Undistributed income attributable to class A shareholders: diluted $ (114,175) $ 77,122        
Denominator:            
Weighted average number of Class A shares outstanding: Basic (in shares) 147,776,519 131,249,034        
Dilution effect of share options and unvested RSUs 0 4,770,767        
Weighted average number of Class A shares outstanding: Diluted (in shares) 147,776,519 136,019,801        
Net income per Class A share: Basic            
Distributed Income $ 1.09 $ 1.06        
Undistributed Income $ (0.77) $ 0.54        
Net Income per Class A Share: Basic (USD per share) $ 0.32 $ 1.60        
Net Income per Class A Share: Diluted            
Distributable Earnings $ 1.09 [4] $ 1.02 [4]        
Undistributed Income $ (0.77) [4] $ 0.57 [4]        
Net Income per Class A Share: Diluted (USD per share) $ 0.32 [4] $ 1.59 [4]        
Dividends declared, per share         $ 1.08 $ 1.05
[1] The Company declared a $1.08 distribution on Class A shares on February 7, 2014.
[2] The Company declared a $1.05 distribution on Class A shares on February 8, 2013.
[3] No allocation of losses was made to the participating securities as the holders do not have a contractual obligation to share in the losses of the Company with Class A shareholders.
[4] For the three months ended March 31, 2014, the Company had an undistributed loss attributable to Class A shareholders and as such there was no dilution. For the three months ended March 31, 2014, AOG Units, RSUs, share options and participating securities were anti-dilutive and were accordingly excluded from the diluted earnings per share calculation. For the three months ended March 31, 2013, AOG units and participating securities were determined to be anti-dilutive and were accordingly excluded from the diluted earnings per share calculation.