XML 53 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value - Quantitative Inputs and Assumptions used for Financial Assets and Liabilities Categories (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Mar. 31, 2014
Dec. 31, 2013
Dec. 31, 2013
Debt of Consolidated VIEs
Dec. 31, 2013
Subordinated Notes
Mar. 31, 2014
Subordinated Notes
Discounted Cash Flows
Dec. 31, 2013
Subordinated Notes
Discounted Cash Flows
Mar. 31, 2014
Subordinated Notes
Minimum
Dec. 31, 2013
Subordinated Notes
Minimum
Mar. 31, 2014
Subordinated Notes
Maximum
Dec. 31, 2013
Subordinated Notes
Maximum
Mar. 31, 2014
Subordinated Notes
Weighted Average
Discounted Cash Flows
Dec. 31, 2013
Subordinated Notes
Weighted Average
Discounted Cash Flows
Dec. 31, 2013
Senior Secured Notes
Mar. 31, 2014
Senior Secured Notes
Discounted Cash Flows
Dec. 31, 2013
Senior Secured Notes
Discounted Cash Flows
Mar. 31, 2014
Senior Secured Notes
Minimum
Dec. 31, 2013
Senior Secured Notes
Minimum
Mar. 31, 2014
Senior Secured Notes
Maximum
Dec. 31, 2013
Senior Secured Notes
Maximum
Mar. 31, 2014
Senior Secured Notes
Weighted Average
Discounted Cash Flows
Dec. 31, 2013
Senior Secured Notes
Weighted Average
Discounted Cash Flows
Dec. 31, 2013
Corporate Notes And Loans
Dec. 31, 2013
Contingent Consideration Obligations
Dec. 31, 2013
Contingent Consideration Obligations
Discounted Cash Flows
Mar. 31, 2014
Contingent Consideration Obligations
Minimum
Discounted Cash Flows
Mar. 31, 2014
Contingent Consideration Obligations
Maximum
Discounted Cash Flows
Mar. 31, 2014
Contingent Consideration Obligations
Weighted Average
Discounted Cash Flows
Dec. 31, 2013
AAA Investments
Dec. 31, 2013
Investments Fair Value Held By Senior Loan Fund
Dec. 31, 2013
Investments In HFA And Other
Dec. 31, 2013
Athene And AAA Derivative
Dec. 31, 2013
Athene And AAA Derivative
Discounted Cash Flows
Mar. 31, 2014
Athene And AAA Derivative
Discounted Cash Flows
Mar. 31, 2014
Athene And AAA Derivative
Weighted Average
Discounted Cash Flows
Mar. 31, 2014
Consolidated Variable Interest Entities
Dec. 31, 2013
Consolidated Variable Interest Entities
Mar. 31, 2014
Consolidated Variable Interest Entities
Debt of Consolidated VIEs
Mar. 31, 2014
Consolidated Variable Interest Entities
Subordinated Notes
Mar. 31, 2014
Consolidated Variable Interest Entities
Senior Secured Notes
Mar. 31, 2014
Consolidated Variable Interest Entities
Corporate Notes And Loans
Mar. 31, 2014
Consolidated Variable Interest Entities
Bank Debt Term Loans
Dec. 31, 2013
Consolidated Variable Interest Entities
Bank Debt Term Loans
Mar. 31, 2014
Consolidated Variable Interest Entities
Stock
Dec. 31, 2013
Consolidated Variable Interest Entities
Stock
Mar. 31, 2014
Consolidated Variable Interest Entities
Stock
Minimum
Market Comparable Companies
Dec. 31, 2013
Consolidated Variable Interest Entities
Stock
Minimum
Market Comparable Companies
Mar. 31, 2014
Consolidated Variable Interest Entities
Stock
Maximum
Market Comparable Companies
Dec. 31, 2013
Consolidated Variable Interest Entities
Stock
Maximum
Market Comparable Companies
Mar. 31, 2014
Consolidated Variable Interest Entities
Stock
Weighted Average
Market Comparable Companies
Dec. 31, 2013
Consolidated Variable Interest Entities
Stock
Weighted Average
Market Comparable Companies
Mar. 31, 2014
Consolidated Variable Interest Entities
Corporate Loans/Bonds
Dec. 31, 2013
Consolidated Variable Interest Entities
Corporate Loans/Bonds
Mar. 31, 2014
Fair Value, Measurements, Recurring
Dec. 31, 2013
Fair Value, Measurements, Recurring
Mar. 31, 2014
Fair Value, Measurements, Recurring
Contingent Consideration Obligations
Dec. 31, 2013
Fair Value, Measurements, Recurring
Contingent Consideration Obligations
Mar. 31, 2014
Fair Value, Measurements, Recurring
AAA Investments
Dec. 31, 2013
Fair Value, Measurements, Recurring
AAA Investments
Mar. 31, 2014
Fair Value, Measurements, Recurring
Investments Fair Value Held By Senior Loan Fund
Dec. 31, 2013
Fair Value, Measurements, Recurring
Investments Fair Value Held By Senior Loan Fund
Mar. 31, 2014
Fair Value, Measurements, Recurring
Investments In HFA And Other
Dec. 31, 2013
Fair Value, Measurements, Recurring
Investments In HFA And Other
Mar. 31, 2014
Fair Value, Measurements, Recurring
Athene And AAA Derivative
Dec. 31, 2013
Fair Value, Measurements, Recurring
Athene And AAA Derivative
Mar. 31, 2014
Level III
Fair Value, Measurements, Recurring
Dec. 31, 2013
Level III
Fair Value, Measurements, Recurring
Mar. 31, 2014
Level III
Fair Value, Measurements, Recurring
Contingent Consideration Obligations
Dec. 31, 2013
Level III
Fair Value, Measurements, Recurring
Contingent Consideration Obligations
Mar. 31, 2014
Level III
Fair Value, Measurements, Recurring
AAA Investments
Dec. 31, 2013
Level III
Fair Value, Measurements, Recurring
AAA Investments
Dec. 31, 2013
Level III
Fair Value, Measurements, Recurring
Investments Fair Value Held By Senior Loan Fund
Mar. 31, 2014
Level III
Fair Value, Measurements, Recurring
Investments In HFA And Other
Dec. 31, 2013
Level III
Fair Value, Measurements, Recurring
Investments In HFA And Other
Mar. 31, 2014
Level III
Fair Value, Measurements, Recurring
Athene And AAA Derivative
Dec. 31, 2013
Level III
Fair Value, Measurements, Recurring
Athene And AAA Derivative
Apr. 04, 2014
Athene Holding Ltd.
Subsequent Event
Fair Value Inputs, Assets, Quantitative Information [Line Items]                                                                                                                                                        
Sale of stock, price per share                                                                 $ 26.00 $ 26.00                                                                                   $ 26
Investments, at fair value                                                                     $ 14,254,534 $ 14,126,362                                         $ 2,147,415 [1] $ 1,942,051 [1] $ 29,909 [1] $ 29,603 [1] $ 59,324 [1] $ 40,373 [1]             $ 2,147,415 [1] $ 1,942,051 [1] $ 892 [1] $ 59,324 [1] $ 40,373 [1]      
Derivative asset, at fair value                                                                                                                             206,476 [2] 130,709 [2]                   206,476 [2] 130,709 [2]  
Assets, fair value 4,250,666 4,033,562                                                   1,942,051 [3] 892 [4] 40,373 [4] 130,709       1,837,451 1,919,537         60,760 18,467 6,103 7,938             1,748,318 [4] 1,893,132 [4] 16,697,658 16,269,098                     4,250,666 4,033,562                    
Financial liabilities, fair value 10,548,793 10,129,658 9,994,147 835,149                 2,132,576                 7,026,422 [4] 135,511                           10,422,320 835,484 2,148,989 7,437,847 [4]                         12,654,728 12,559,473                     10,548,793 10,129,658                    
Fair Value Inputs, Probability of Default             1.00% 1.00% 1.50% 1.50% 1.30% 1.30%   2.00% 2.00%         2.00%                                                                                                                
Contingent consideration obligations                                                                                                             $ 126,473 [5] $ 135,511 [5]                     $ 126,473 $ 135,511 [5]                
Discount rate             10.00% 10.00% 12.00% 12.00% 11.10% 10.80%       1.90% 1.90% 2.20% 2.20% 1.80% 2.00%     15.30% 10.50% 18.50% 15.40%         15.00%                                                                                        
Implied multiple                                                               1.1                                                                                        
Comparable multiple                                                                                         6.5 6.0 11.2 9.5 8.0 7.9                                                    
Recovery rate         75.00% 75.00%         75.00%         30.00% 30.00% 70.00% 70.00% 65.00% 65.20%                                                                                                              
[1] See note 3 for further disclosure regarding the investment in AAA Investments, investments held by Apollo Senior Loan Fund, and investments in HFA and Other.
[2] See note 13 for further disclosure regarding the Athene Services Derivative and the AAA Services Derivative.
[3] The following table summarizes a look-through of the Company’s Level III investments by valuation methodology of the underlying securities held by AAA Investments: As of December 31, 2013 % ofInvestmentof AAA InvestmentsApproximate values based on net asset value of the underlying funds, which are based on the funds underlying investments that are valued using the following: Discounted Cash Flow$1,950,010(3) 100%Total Investments1,950,010 100%Other net liabilities(4)(7,959) Total Net Assets$1,942,051
[4] These securities are valued primarily using broker quotes.
[5] See note 14 for further disclosure regarding Contingent Consideration Obligations.