XML 25 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Net Income (Loss) Per Class A Share (Tables)
3 Months Ended
Mar. 31, 2014
Earnings Per Share [Abstract]  
Basic and Diluted Net Income (Loss) Per Class A Share
The table below presents basic and diluted net income (loss) per Class A share using the two-class method for the three months ended March 31, 2014 and 2013:
 
Basic and Diluted
 
For the Three Months Ended 
 March 31,
 
2014
 
2013
 
Numerator:
 
 
 
 
Net income attributable to Apollo Global Management, LLC
$
72,169

  
$
248,978

  
Distributions declared on Class A shares
(160,867
)
(1) 
(138,746
)
(2) 
Distributions on participating securities
(25,477
)
 
(24,992
)
 
Earnings allocable to participating securities
—

(3) 
(13,718
)
 
Undistributed (loss) income attributable to Class A shareholders: Basic
(114,175
)
  
71,522

  
Dilution effect on undistributed income attributable to Class A shareholders
—

  
5,600

  
Dilution effect on distributable income attributable to participating securities
—

 
—

 
Undistributed (loss) income attributable to Class A shareholders: Diluted
$
(114,175
)
  
$
77,122

  
Denominator:
 
 
 
 
Weighted average number of Class A shares outstanding: Basic
147,776,519

  
131,249,034

  
Dilution effect of share options and unvested RSUs
—

  
4,770,767

  
Weighted average number of Class A shares outstanding: Diluted
147,776,519

  
136,019,801

  
Net income (loss) per Class A share: Basic
 
 
 
 
Distributed Income
$
1.09

  
$
1.06

  
Undistributed (Loss) Income
(0.77
)
  
0.54

  
Net Income per Class A Share: Basic
$
0.32

  
$
1.60

  
Net Income per Class A Share: Diluted(4)
 
 
 
 
Distributed income
$
1.09

  
$
1.02

  
Undistributed (loss) income
(0.77
)
  
0.57

  
Net Income per Class A Share: Diluted
$
0.32

  
$
1.59

  
 
(1)
The Company declared a $1.08 distribution on Class A shares on February 7, 2014.
(2)
The Company declared a $1.05 distribution on Class A shares on February 8, 2013.
(3)
No allocation of losses was made to the participating securities as the holders do not have a contractual obligation to share in the losses of the Company with Class A shareholders.
(4)
For the three months ended March 31, 2014, the Company had an undistributed loss attributable to Class A shareholders and as such there was no dilution. For the three months ended March 31, 2014, AOG Units, RSUs, share options and participating securities were anti-dilutive and were accordingly excluded from the diluted earnings per share calculation. For the three months ended March 31, 2013, AOG units and participating securities were determined to be anti-dilutive and were accordingly excluded from the diluted earnings per share calculation.

Transactions in Class A Shares and Impact on Company's and Holdings' Ownership Interests
The table below presents transactions in Class A shares during the three months ended March 31, 2014 and each quarter during the year ended December 31, 2013 and the resulting impact on the Company’s and Holdings’ ownership interests in the Apollo Operating Group:
 
Date
 
Type of Class A
Shares
Transaction
 
Number of 
Shares  Issued in
Class A  Shares
Transaction
(in thousands)
 
Apollo Global Management, LLC
ownership%
in Apollo Operating Group before Class  A
Shares
Transaction
 
Apollo Global Management, LLC
ownership%
in Apollo Operating Group after
Class  A
Shares
Transaction
 
Holdings
ownership%
in Apollo Operating Group before
Class A
Shares
Transaction
 
Holdings
ownership%
in Apollo Operating Group after
Class  A
Shares
Transaction
 
Quarter Ended
March 31, 2013
 
Issuance
 
2,091

 
35.1%
 
35.5%
 
64.9%
 
64.5%
 
Quarter Ended
June 30, 2013
 
Issuance/Offering
 
9,577

 
35.5%
 
38.0%
 
64.5%
 
62.0%
(1) 
Quarter Ended September 30, 2013
 
Issuance
 
1,977

 
38.0%
 
38.3%
 
62.0%
 
61.7%
 
Quarter Ended December 31, 2013
 
Issuance/Offering
 
2,581

 
38.3%
 
39.0%
 
61.7%
 
61.0%
(1) 
Quarter Ended March 31, 2014
 
Issuance
 
2,672

 
39.0%
 
39.4%
 
61.0%
 
60.6%
 
 
(1)
Certain holders of AOG Units exchanged their AOG Units for Class A shares. Approximately 8.8 million Class A shares were issued by the Company in the exchange, which settled on May 14, 2013. See note 1 for details regarding the Secondary Offering. In November 2013, certain holders of AOG Units exchanged their AOG Units for Class A shares and approximately 2.3 million Class A shares were issued by the Company in the exchange.