XML 50 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments (Tables)
6 Months Ended
Jun. 30, 2013
Apollo's Investments

The following table represents Apollo’s investments:

 

     June 30,
2013
     December 31,
2012
 

Investments, at fair value

   $ 1,736,703       $ 1,744,412   

Other investments

     397,358         393,684   
  

 

 

    

 

 

 

Total Investments

   $ 2,134,061       $ 2,138,096   
  

 

 

    

 

 

 
Investments, at Fair Value

The following investments, except the investment in HFA and Other Investments, are presented as a percentage of net assets of the consolidated funds:

    June 30, 2013     December 31, 2012  
    Fair Value                 Fair Value              
Investments, at Fair Value –
Affiliates
  Private
Equity
    Credit     Total     Cost     % of Net
Assets of
Consolidated
Funds
    Private
Equity
    Credit     Total     Cost     % of Net
Assets of
Consolidated
Funds
 

Investments held by:

                   

AAA

  $ 1,659,093      $ —        $ 1,659,093      $ 1,498,965        98.6 %    $ 1,666,448      $ —        $ 1,666,448      $ 1,561,154        98.5 % 

Apollo Senior Loan Fund

    —          27,218        27,218        27,131        1.6        —          27,653        27,653        27,296        1.5   

HFA

    —          48,658        48,658        59,472        N/A        —          48,723        48,723        57,815        N/A   

Other Investments

    1,734        —          1,734        3,272        N/A        1,588        —          1,588        3,563        N/A   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 1,660,827      $ 75,876      $ 1,736,703      $ 1,588,840        100.2 %    $ 1,668,036      $ 76,376      $ 1,744,412      $ 1,649,828        100.0 % 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Investments of AAA (Excluding VIEs)
The following tables represent each investment of AAA Investments constituting more than five percent of the net assets of the funds that the Company consolidates (excluding VIEs) as of the aforementioned dates:

 

    June 30, 2013     December 31, 2012  
    Instrument
Type
    Fair Value     Cost     % of Net
Assets of
Consolidated
Funds
    Instrument
Type
    Fair Value     Cost     % of Net
Assets of
Consolidated
Funds
 

Athene Holding Ltd.(1)

    Equity      $ 1,617,445      $ 1,276,366        96.1 %      Equity      $ 1,578,954      $ 1,276,366        93.4 % 

 

(1) Two subsidiaries of AAA Investments, AAA Guarantor-Athene, L.P. and Apollo Life Re Ltd., own the majority of the equity of Athene Holding Ltd.
Net Gains from Investment Activities
The following tables present Apollo’s net gains (losses) from investment activities for the three and six months ended June 30, 2013 and 2012:

 

                                            
    For the Three Months Ended
June 30, 2013
 
    Private Equity     Credit     Total  

Realized gains on sales of investments

  $ —        $ 167      $ 167   

Change in net unrealized gains (losses) due to changes in fair values

    7,064        (6,115 )      949   
 

 

 

   

 

 

   

 

 

 

Net Gains (Losses) from Investment Activities

  $ 7,064      $ (5,948 )    $ 1,116   
 

 

 

   

 

 

   

 

 

 

 

                                            
    For the Three Months Ended
June 30, 2012
 
    Private Equity     Credit     Total  

Realized gains on sales of investments

  $ —        $ 45      $ 45   

Change in net unrealized losses due to changes in fair values

    (15,149 )      (13,110 )      (28,259 ) 
 

 

 

   

 

 

   

 

 

 

Net Losses from Investment Activities

  $ (15,149 )    $ (13,065 )    $ (28,214 ) 
 

 

 

   

 

 

   

 

 

 

 

                                            
    For the Six Months Ended
June 30, 2013
 
    Private Equity     Credit     Total  

Realized gains on sales of investments

  $ —        $ 408      $ 408   

Change in net unrealized gains (losses) due to changes in fair values

    54,833        (1,992 )      52,841   
 

 

 

   

 

 

   

 

 

 

Net Gains (losses) from Investment Activities

  $ 54,833      $ (1,584 )    $ 53,249   
 

 

 

   

 

 

   

 

 

 

 

                                            
    For the Six Months Ended
June 30, 2012
 
    Private Equity     Credit     Total  

Realized gains on sales of investments

  $ —        $ 136      $ 136   

Change in net unrealized gains (losses) due to changes in fair values

    138,543        (9,185 )      129,358   
 

 

 

   

 

 

   

 

 

 

Net Gains (Losses) from Investment Activities

  $ 138,543      $ (9,049 )    $ 129,494   
 

 

 

   

 

 

   

 

 

 
Income (Loss) from Equity Method Investments

The following table presents income (loss) from equity method investments for the three and six months ended June 30, 2013 and 2012:

 

    For the Three Months Ended 
June 30,
    For the Six Months Ended 
June 30,
 
    2013     2012     2013     2012  

Investments:

       

Private Equity Funds:

       

AAA Investments

  $ 6      $ (1 )    $ 33      $ 83   

Apollo Investment Fund IV, L.P. (“Fund IV”)

    —          (2 )      —          (2 ) 

Apollo Investment Fund V, L.P. (“Fund V”)

    (1 )      24        6        29   

Apollo Investment Fund VI, L.P. (“Fund VI”)

    (5 )      (64 )      1,073        2,548   

Apollo Investment Fund VII, L.P. (“Fund VII”)

    11,064        (858 )      31,477        23,223   

Apollo Natural Resources Partners, L.P. (“ANRP”)

    152        137        163        174   

AION Capital Partners Limited (“AION”)

    369        —          553        —     

Apollo Asia Private Credit Fund, L.P. (“APC”)

    2        —          3        —     

Credit Funds:

       

Apollo Special Opportunities Managed Account, L.P. (“SOMA”)

    30        (30 )      414        666   

Apollo Value Investment Fund, L.P. (“VIF”)

    (1 )      (4 )      6        15   

Apollo Strategic Value Fund, L.P. (“SVF”)

    (2 )      (3 )      1        12   

Apollo Credit Liquidity Fund, L.P. (“ACLF”)

    (36 )      78        668        1,966   

Apollo/Artus Investors 2007-I, L.P. (“Artus”)

    (2 )      (104 )      (2 )      291   

Apollo Credit Opportunity Fund I, L.P. (“COF I”)

    563        (1,851 )      4,137        7,168   

Apollo Credit Opportunity Fund II, L.P. (“COF II”)

    (304 )      522        584        2,955   

Apollo Credit Opportunity Fund III, L.P. (“COF III”)

    (11 )      —          (11 )      —     

Apollo European Principal Finance Fund, L.P. (“EPF I”)

    3,079        150        2,748        794   

Apollo Investment Europe II, L.P. (“AIE II”)

    349        (400 )      406        503   

Apollo Palmetto Strategic Partnership, L.P. (“Palmetto”)

    259        38        842        549   

Apollo Senior Floating Rate Fund Inc. (“AFT”)

    (3 )      1        5        11   

Apollo Residential Mortgage, Inc. (“AMTG”)

    22  (1)      403  (2)      508  (1)      555  (2) 

Apollo European Credit, L.P. (“AEC”)

    71        (8 )      147        27   

Apollo European Strategic Investments, L.P. (“AESI”)

    106        (31 )      258        162   

Apollo Centre Street Partnership, L.P. (“ACSP”)

    108        (67 )      289        (67 ) 

Apollo Investment Corporation (“AINV”)

    2,037 (1)       —          1,410        —     

Apollo European Principal Finance Fund II, L.P. (“EPF II”)

    23        316        86        316   

Apollo SK Strategic Investments, L.P. (“SK”)

    23        —          49        —     

Apollo SPN Investments I, L.P.

    501        —          88        —     

Apollo Tactical Income Fund Inc. (“AIF”)

    (10 )      —          (5 )      —     

Apollo Franklin Partnership, L.P.

    (7 )      —          (7 )      —     

Real Estate:

       

Apollo Commercial Real Estate Finance, Inc. (“ARI”)

    93  (1)      268  (2)      316  (1)      516  (2) 

AGRE U.S. Real Estate Fund, L.P.

    227        (33 )      241        (86 ) 

CPI Capital Partners North America LP

    16        (10 )      74        (31 ) 

CPI Capital Partners Asia Pacific, L.P.

    (6 )      32        (4 )      37   

Apollo GSS Holding (Cayman), L.P.

    (1 )      —          (5 )      —     

BEA/AGRE China Real Estate Fund, L.P.

    (8 )      —          (8 )      —     

Other Equity Method Investments:

       

VC Holdings, L.P. Series A (“Vantium A/B”)

    —          (1 )      13        (306 ) 

VC Holdings, L.P. Series C (“Vantium C”)

    1,333        17        1,325        (133 ) 

VC Holdings, L.P. Series D (“Vantium D”)

    46        190        (1 )      432   

Other

    8        452        —          5   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total Income (Loss) from Equity Method Investments

  $ 20,090      $ (839 )    $ 47,880      $ 42,412   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Amounts are as of March 31, 2013.
(2) Amounts are as of March 31, 2012.

 

Other Investments

Other investments as of June 30, 2013 and December 31, 2012 consisted of the following:

 

     Equity Held as of  
     June 30, 2013     % of
Ownership
    December 31,
2012
    % of
Ownership
 

Investments:

        

Private Equity Funds:

        

AAA Investments

   $ 997        0.058 %    $ 998        0.057 % 

Fund IV

     9        0.015        9        0.015   

Fund V

     113        0.017        173        0.014   

Fund VI

     8,746        0.094        9,814        0.094   

Fund VII

     158,104        1.280        164,773        1.316   

ANRP

     2,782        0.832        2,355        0.903   

AION

     1,178        10.000        625        10.000   

APC

     19        0.059        17        0.058   

Credit Funds:

        

SOMA

     6,298        0.826        5,887        0.643   

VIF

     148        0.105        141        0.093   

SVF

     23        0.078        137        0.076   

ACLF

     9,723        2.573        9,281        2.579   

Artus

     665        6.156        667        6.156   

COF I

     30,210        1.918        39,416        1.924   

COF II

     10,362        1.404        19,654        1.429   

COF III

     526        2.439        —          —     

EPF I

     21,520        1.363        18,329        1.363   

AIE II

     6,734        2.269        7,207        2.205   

Palmetto

     14,491        1.186        13,614        1.186   

AFT

     103        0.034        98        0.034   

AMTG(3)

     4,527  (1)      0.623  (1)      4,380  (2)      0.811  (2) 

AEC

     2,070        1.061        1,604        1.079   

AESI

     3,368        1.006        3,076        0.991   

ACSP

     7,484        2.456        5,327        2.457   

AINV(4)

     53,172 (1)       3.095        51,761        2.955   

EPF II

     11,764        2.268        5,337        1.316   

SK

     1,449        0.992        1,002        0.988   

Apollo SPN Investments I, L.P.

     2,611        0.845        90        0.083   

CION Investment Corporation

     1,000        2.900        1,000        22.207   

AIF

     95        0.036        —          —     

Apollo Franklin Partnership, L.P.

     4,993        9.099        —          —     

Real Estate:

        

ARI(3)

     11,737  (1)      1.500  (1)      11,469  (2)      2.729  (2) 

AGRE U.S. Real Estate Fund, L.P.

     10,873        1.845        5,210        1.845   

CPI Capital Partners North America

     334        0.414        455        0.413   

CPI Capital Partners Europe

     5        0.001        5        0.001   

CPI Capital Partners Asia Pacific

     171        0.039        186        0.039   

Apollo GSS Holding (Cayman), L.P.

     3,013        4.946        2,428        4.621   

BEA/AGRE China Real Estate Fund, L.P.

     72        1.031        —       

Other Equity Method Investments:

        

Vantium A/B

     67        6.450        54        6.450   

Vantium C

     3,870        2.071        5,172        2.071   

Vantium D

     1,932        6.345        1,933        6.345   
  

 

 

     

 

 

   

Total Other Investments

   $ 397,358        $ 393,684     
  

 

 

     

 

 

   

 

(1) Amounts are as of March 31, 2013.
(2) Amounts are as of September 30, 2012.
(3) Investment value includes the fair value of RSUs granted to the Company as of the grant date. These amounts are not considered in the percentage of ownership until the RSUs are vested, at which point the RSUs are converted to common stock and delivered to the Company.
(4) The value of the Company’s investment in AINV was $49,767 and $51,351 based on the quoted market price as of June 30, 2013 and December 31, 2012, respectively.
Summary of Investments in Fair Value Hierarchy Levels

The following table summarizes the valuation of Apollo’s investments in fair value hierarchy levels as of June 30, 2013 and December 31, 2012:

 

    Level I     Level II     Level III     Totals  
    June 30,
2013
    December 31,
2012
    June 30,
2013
    December 31,
2012
    June 30,
2013
    December 31,
2012
    June 30,
2013
    December 31,
2012
 

Assets, at fair value:

               

Investment in AAA Investments

  $ —        $ —        $ —        $ —        $ 1,659,093      $ 1,666,448      $ 1,659,093      $ 1,666,448   

Investments held by Apollo Senior Loan Fund

    —          —          26,781        27,063        437        590        27,218        27,653   

Investments in HFA and Other

    —          —          —          —          50,392        50,311        50,392        50,311   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ —        $ —        $ 26,781      $ 27,063      $ 1,709,922      $ 1,717,349      $ 1,736,703      $ 1,744,412   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Level III Investments

The following table summarizes a look-through of the Company’s Level III investments by valuation methodology of the underlying securities held by AAA Investments:

 

     Private Equity  
     June 30, 2013     December 31, 2012  
           % of
Investment
of AAA
           % of
Investment
of AAA
 

Approximate values based on net asset value of the underlying funds, which are based on the funds underlying investments that are valued using the following:

         

Discounted cash flow models

   $ 1,617,445        97.1 %    $ 1,581,975         98.6 % 

Listed quotes

     48,579        2.9        22,029         1.4   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total Investments

     1,666,024        100 %      1,604,004         100 % 
    

 

 

      

 

 

 

Other net (liabilities) assets(1)

     (6,931 )        62,444      
  

 

 

     

 

 

    

Total Net Assets

   $ 1,659,093        $ 1,666,448      
  

 

 

     

 

 

    

 

(1) Balances include other assets, liabilities and general partner interests of AAA Investments. Balance at June 30, 2013 and December 31, 2012 is primarily comprised of $51.3 million and $113.3 million in notes receivable from an affiliate, respectively, less the obligation to the general partner. Carrying values approximate fair value for other assets and liabilities and, accordingly, extended valuation procedures are not required.
HFA and Other Investments [Member]
 
Changes in Investments

The following table summarizes the changes in the investments in HFA and Other Investments, which are measured at fair value and characterized as Level III investments:

 

     For the Three Months Ended
June 30,
    For the Six Months  Ended
June 30,
 
     2013     2012     2013     2012  

Balance, Beginning of Period

   $ 55,407      $ 52,571      $ 50,311      $ 47,757   

Acquisition of consolidated fund

     —          46,147        —          46,147   

Purchases

     833        2,809        2,268        3,959   

Sale of Investments

     —          —          (902 )      —     

Change in unrealized losses, net

     (5,848 )      (13,688 )      (1,285 )      (10,024 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, End of Period

   $ 50,392      $ 87,839      $ 50,392      $ 87,839   
  

 

 

   

 

 

   

 

 

   

 

 

 
AAA Investments [Member]
 
Changes in Investments

The following table summarizes the changes in AAA Investments, which are measured at fair value and characterized as Level III investments:

 

     For the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
 
     2013      2012     2013     2012  

Balance, Beginning of Period

   $ 1,652,029       $ 1,581,773      $ 1,666,448      $ 1,480,152   

Distributions

     —           (49,724 )      (62,188 )      (101,795 ) 

Change in unrealized gains (losses), net

     7,064         (15,150 )      54,833        138,542   
  

 

 

    

 

 

   

 

 

   

 

 

 

Balance, End of Period

   $ 1,659,093       $ 1,516,899      $ 1,659,093      $ 1,516,899   
  

 

 

    

 

 

   

 

 

   

 

 

 
Senior Loan Fund [Member]
 
Changes in Investments

The following table summarizes the changes in the investments in the investments in the Apollo Senior Loan Fund, which are measured at fair value and characterized as Level III investments for the three and six months ended June 30, 2013 and 2012:

     For the Three Months Ended 
June 30,
    For the Six Months Ended 
June 30,
 
     2013      2012     2013     2012  

Balance, Beginning of Period

   $ —         $ 484      $ 590      $ 456   

Purchases of investments

     —           —          22        —     

Sale of investments

     —           (2 )      —          (461 ) 

Realized gains

     —           —          —          9   

Change in unrealized gains (losses), net

     —           (1 )      9        (6 ) 

Transfers into Level III

     437         —          437        483   

Transfers out of Level III

     —           (481 )      (621 )      (481 ) 
  

 

 

    

 

 

   

 

 

   

 

 

 

Balance, End of Period

   $ 437       $ —        $ 437      $ —